| Mar 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 355.90 | 401.14 | 437.77 | 304.55 | |||
| Depreciation & Amort ($Mil): | 9.68 | 9.68 | 6.72 | 5.45 | |||
| Operating Income ($Mil): | 39.32 | 51.11 | 54.81 | 27.59 | |||
| Net Income ($Mil): | -137.79 | -139.96 | 21.00 | -5.13 | |||
| Earnings Per Share ($): | -5.32 | 0.41 | 0.81 | -0.27 | |||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 |
| Mar 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 151.57 | 169.28 | 321.32 | 172.22 | |||
| Current Liabilities ($Mil): | 66.56 | 76.01 | 160.38 | 87.25 | |||
| Long Term Debt ($Mil): | 259.58 | 264.25 | 339.15 | 170.11 | |||
| Shares Outstanding (000): | 25450 | 25320 | 25070 | 24770 | 0 | 0 | 0 |
| Common Equity ($Mil): | -18.35 | -13.89 | 124.39 | 99.52 |
| Mar 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -38.72 | -34.89 | 4.80 | -1.68 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 49.23 | 1007.63 | 16.88 | -5.15 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 2 | -41.11 | 3.09 | -1.38 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 4 | 16.54 | 17.38 | -221.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | -12.36 | 2.84 | 14.85 | NaN | NaN | NaN |
| Debt Equity: | -14.15 | -19.02 | 2.73 | 1.71 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 1.38 | -5.45 | 2.87 | 0.78 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | -0.72 | -0.55 | 4.96 | 4.02 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 0.12 | 0.10 | 0.81 | 4.85 | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| O'REILLY AUTO | -7.90 | 29.39 | |
| ADVANCE AUTO PA | +28.60 | 42.13 | |
| AUTOZONE INC | +27.80 | 138.19 | |
| PEP BOYS MAN MO | -36.30 | 8.76 | |
| MONRO MUFFLER B | +6.10 | 21.65 |
