| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 122.77 | 128.25 | 153.11 | 168.35 | 142.01 | 134.91 | 104.51 |
| Depreciation & Amort ($Mil): | 14.33 | 14.33 | 13.77 | 11.47 | 11.18 | 13.34 | 15.22 |
| Operating Income ($Mil): | 19.83 | 31.21 | 32.49 | 37.73 | 35.21 | 37.98 | 25.92 |
| Net Income ($Mil): | 6.31 | 11.11 | 11.32 | 14.51 | 11.65 | -13.63 | -13.63 |
| Earnings Per Share ($): | 0.50 | 0.86 | 0.90 | 1.17 | 0.96 | 0.73 | -1.33 |
| Dividends ($): | 0.32 | 0.30 | 0.30 | 0.28 | 0.25 | 0.25 | 0.25 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 30.18 | 23.23 | 23.79 | 19.33 | 14.71 | 14.21 | 14.47 |
| Current Liabilities ($Mil): | 22.56 | 15.94 | 11.08 | 12.30 | 8.87 | 7.07 | 12.34 |
| Long Term Debt ($Mil): | 65.83 | 67.87 | 70.00 | 77.08 | 85.72 | 115.05 | 116.12 |
| Shares Outstanding (000): | 12470 | 12490 | 12410 | 12300 | 12180 | 11900 | 11920 |
| Common Equity ($Mil): | 223.93 | 218.08 | 207.48 | 198.24 | 185.41 | 170.23 | 162.96 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.14 | 8.66 | 7.39 | 8.62 | 8.20 | 6.45 | -13.04 |
| Return on Equity (%): | 2.88 | 5.09 | 5.46 | 7.32 | 6.28 | 5.11 | -8.36 |
| Return on Assets (%): | 2 | 3.38 | 3.49 | 4.59 | 3.77 | 2.77 | -4.39 |
| P/E Ratio: | 89 | 61.19 | 57.80 | 35.03 | 37.14 | 35.86 | 0.00 |
| Price/Book: | 2 | 3.01 | 3.11 | 2.54 | 2.34 | 1.83 | 0.00 |
| Debt Equity: | 0.29 | 0.31 | 0.34 | 0.39 | 0.46 | 0.68 | 0.71 |
| Interest Coverage: | 2.65 | 4.59 | 4.35 | 4.60 | 4.16 | 2.99 | -3.69 |
| Book Value ($): | 17.96 | 17.46 | 16.72 | 16.12 | 15.22 | 14.31 | 13.67 |
| Price/Sales: | 5.38 | 4.65 | 4.22 | 2.99 | 3.06 | 2.31 | 0.00 |
| Dividend Payout (%): | 59.11 | 33.75 | 32.86 | 23.29 | 26.18 | 34.14 | -21.86 |

| PLUM CREEK TIM | -33.50 | 32.20 | |
| WEYERHAEUSER CO | -62.50 | 31.42 | |
| LOUISIANA PACIF | -83.00 | 1.75 | |
| RAYONIER INC RE | -41.40 | 29.62 | |
| UNIVERSAL FORES | -46.60 | 19.47 |
