| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 12605.90 | 11821.90 | 10098.55 | 10505.56 | 10822.28 | 9184.61 | 8991.46 |
| Depreciation & Amort ($Mil): | 231.89 | 231.89 | 227.68 | 221.29 | 223.54 | 191.88 | 173.99 |
| Operating Income ($Mil): | 594.91 | 594.76 | 681.79 | 651.87 | 702.33 | 714.00 | 670.38 |
| Net Income ($Mil): | 150.03 | 131.35 | 225.41 | 327.53 | 285.37 | 175.41 | 175.41 |
| Earnings Per Share ($): | 1.00 | 0.96 | 1.61 | 2.13 | 1.78 | 2.27 | 1.21 |
| Dividends ($): | 0.00 | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1525.53 | 1531.98 | 1379.29 | 1476.96 | 1596.42 | 1400.88 | 1311.14 |
| Current Liabilities ($Mil): | 1371.08 | 932.51 | 1336.55 | 1137.33 | 1106.42 | 1170.39 | 1268.14 |
| Long Term Debt ($Mil): | 4299.14 | 5247.10 | 2872.19 | 3328.59 | 3116.03 | 2611.35 | 2554.48 |
| Shares Outstanding (000): | 152350 | 131610 | 133760 | 134600 | 149030 | 156030 | 136900 |
| Common Equity ($Mil): | 618.79 | 51.26 | 1809.39 | 1872.07 | 2661.13 | 2542.81 | 1643.29 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.19 | 1.11 | 2.23 | 3.12 | 2.64 | 3.87 | 1.95 |
| Return on Equity (%): | 39.76 | 256.24 | 12.46 | 17.50 | 10.72 | 13.99 | 10.67 |
| Return on Assets (%): | 2 | 1.87 | 3.33 | 4.65 | 3.68 | 5.09 | 2.66 |
| P/E Ratio: | 13 | 30.66 | 14.92 | 8.67 | 7.11 | 3.82 | 0.00 |
| Price/Book: | 4 | 75.56 | 1.78 | 1.33 | 0.71 | 0.53 | 0.00 |
| Debt Equity: | 6.95 | 102.36 | 1.59 | 1.78 | 1.17 | 1.03 | 1.55 |
| Interest Coverage: | 1.77 | 1.64 | 3.34 | 3.60 | 3.26 | 4.17 | 3.13 |
| Book Value ($): | 4.06 | 0.39 | 13.53 | 13.91 | 17.86 | 16.30 | 12.00 |
| Price/Sales: | 0.25 | 0.17 | 0.32 | 0.24 | 0.17 | 0.15 | 0.00 |
| Dividend Payout (%): | 0.00 | 1502.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| DEAN FOODS CO | -45.40 | 14.10 | |
| WIMM BILL DANN | -82.40 | 19.71 | |
| SYNUTRA INTERNA | -51.00 | 9.74 | |
| AMERICAN DAIRY | +0.40 | 15.82 | |
| LIFEWAY FOODS I | -31.50 | 8.45 |
