| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 7219.60 | 6704.90 | 6268.65 | 5503.71 | 5126.60 | 4737.95 | 4108.05 |
| Depreciation & Amort ($Mil): | 237.87 | 237.87 | 197.39 | 176.12 | 168.72 | 153.90 | 131.39 |
| Operating Income ($Mil): | 1252.89 | 1119.24 | 1138.92 | 972.84 | 897.92 | 803.63 | 600.82 |
| Net Income ($Mil): | 406.40 | 339.93 | 586.42 | 546.27 | 499.19 | 322.15 | 322.15 |
| Earnings Per Share ($): | 2.06 | 1.74 | 2.94 | 2.66 | 2.35 | 2.06 | 1.62 |
| Dividends ($): | 0.40 | 0.40 | 0.39 | 0.34 | 0.30 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1551.56 | 1374.35 | 1191.01 | 1069.49 | 931.08 | 995.78 | 824.44 |
| Current Liabilities ($Mil): | 1240.83 | 1288.29 | 1150.87 | 1101.29 | 1043.78 | 723.80 | 635.97 |
| Long Term Debt ($Mil): | 3078.42 | 3377.21 | 1239.10 | 1255.38 | 724.02 | 1028.70 | 796.50 |
| Shares Outstanding (000): | 195130 | 193600 | 195060 | 202090 | 202400 | 207910 | 195590 |
| Common Equity ($Mil): | 3731.98 | 3324.24 | 3019.17 | 2762.98 | 2288.65 | 2394.69 | 1768.86 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.63 | 5.07 | 9.35 | 9.93 | 9.74 | 9.22 | 7.84 |
| Return on Equity (%): | 17.59 | 10.23 | 19.42 | 19.77 | 21.81 | 18.24 | 18.21 |
| Return on Assets (%): | 7 | 3.97 | 10.36 | 10.30 | 11.87 | 10.15 | 9.69 |
| P/E Ratio: | 14 | 30.02 | 18.45 | 18.51 | 17.42 | 13.99 | 0.00 |
| Price/Book: | 2 | 3.04 | 3.50 | 3.60 | 3.62 | 2.50 | 0.00 |
| Debt Equity: | 0.82 | 1.02 | 0.41 | 0.45 | 0.32 | 0.43 | 0.45 |
| Interest Coverage: | 7.04 | 6.12 | 12.30 | 16.84 | 15.41 | 13.34 | 11.11 |
| Book Value ($): | 19.13 | 17.17 | 15.48 | 13.67 | 11.31 | 11.52 | 9.04 |
| Price/Sales: | 1.45 | 1.27 | 1.69 | 1.81 | 1.62 | 1.26 | 0.00 |
| Dividend Payout (%): | 19.13 | 22.78 | 12.97 | 12.76 | 12.16 | 0.00 | 0.00 |

| CHARLES RIVER L | -70.40 | 23.51 | |
| QUEST DIAGNOSTC | -11.10 | 47.99 | |
| HEALTHSOUTH CP | -57.40 | 10.90 | |
| DAVITA INC | -12.70 | 51.36 | |
| ICON PLC ADS | -48.00 | 18.98 |
