| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1471.69 | 484.55 | 349.56 | 348.02 | 359.00 | 404.80 | 365.87 |
| Depreciation & Amort ($Mil): | 31.82 | 31.82 | 20.05 | 20.15 | 18.73 | 18.62 | 15.96 |
| Operating Income ($Mil): | 205.40 | 97.85 | 77.55 | 76.63 | 70.98 | 73.98 | 104.35 |
| Net Income ($Mil): | -31.65 | -0.48 | 44.55 | 43.93 | 33.42 | 40.84 | 40.84 |
| Earnings Per Share ($): | -2.84 | -0.13 | 2.43 | 2.24 | 1.61 | 1.70 | 1.92 |
| Dividends ($): | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.75 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 379.77 | 433.67 | 78.39 | 70.51 | 106.61 | 127.08 | 159.10 |
| Current Liabilities ($Mil): | 254.68 | 381.34 | 64.10 | 61.79 | 50.35 | 45.37 | 53.56 |
| Long Term Debt ($Mil): | 2287.26 | 2263.88 | 94.46 | 114.21 | 133.76 | 139.61 | 145.76 |
| Shares Outstanding (000): | 17400 | 17000 | 17830 | 18800 | 19940 | 21320 | 21010 |
| Common Equity ($Mil): | 385.64 | 396.42 | 289.21 | 293.84 | 339.76 | 382.36 | 364.38 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.15 | -0.10 | 12.74 | 12.62 | 9.31 | 9.09 | 11.16 |
| Return on Equity (%): | 9.94 | -0.12 | 15.40 | 14.95 | 9.84 | 9.62 | 11.21 |
| Return on Assets (%): | 0 | -0.01 | 5.79 | 5.70 | 4.07 | 4.36 | 4.98 |
| P/E Ratio: | 87 | -431.54 | 19.13 | 18.30 | 20.29 | 14.60 | 0.00 |
| Price/Book: | 1 | 2.41 | 2.87 | 2.62 | 1.92 | 1.38 | 0.00 |
| Debt Equity: | 5.93 | 5.71 | 0.33 | 0.39 | 0.39 | 0.37 | 0.40 |
| Interest Coverage: | 0.42 | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 | 4.03 |
| Book Value ($): | 22.16 | 23.32 | 16.22 | 15.63 | 17.04 | 17.93 | 17.34 |
| Price/Sales: | 1.59 | 0.14 | 2.37 | 2.21 | 1.81 | 1.31 | 0.00 |
| Dividend Payout (%): | -54.50 | -3541.67 | 40.02 | 42.80 | 59.66 | 43.47 | 0.00 |


| STARBUCKS CP | -73.50 | 8.61 | |
| MCDONALDS CP | -3.40 | 56.13 | |
| YUM BRANDS INC | -41.00 | 24.98 | |
| WENDYS INTL INC | -58.00 | 3.62 | |
| DARDEN RESTAURA | -58.90 | 17.36 |
