| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 453.24 | 401.15 | 343.30 | 214.76 | 185.70 | 136.90 | 115.82 |
| Depreciation & Amort ($Mil): | 28.33 | 28.33 | 21.06 | 16.22 | 13.17 | 11.07 | 9.74 |
| Operating Income ($Mil): | 58.24 | 61.40 | 57.63 | 40.37 | 33.81 | 14.89 | 8.83 |
| Net Income ($Mil): | 42.66 | 59.65 | 48.14 | 33.32 | 25.55 | 5.80 | 5.80 |
| Earnings Per Share ($): | 1.00 | 1.41 | 1.16 | 0.86 | 0.73 | 0.31 | 0.19 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 312.82 | 538.00 | 478.84 | 200.73 | 92.08 | 67.83 | 50.93 |
| Current Liabilities ($Mil): | 111.62 | 86.20 | 83.49 | 54.08 | 42.51 | 40.67 | 30.10 |
| Long Term Debt ($Mil): | 399.72 | 230.00 | 7.11 | 4.86 | 7.83 | 6.75 | 12.58 |
| Shares Outstanding (000): | 40850 | 40070 | 38910 | 37790 | 31260 | 28830 | 27690 |
| Common Equity ($Mil): | 369.10 | 369.59 | 294.16 | 225.47 | 112.14 | 71.45 | 57.67 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.41 | 14.87 | 14.02 | 15.51 | 13.76 | 7.37 | 5.01 |
| Return on Equity (%): | 15.33 | 16.14 | 16.37 | 14.78 | 22.78 | 14.12 | 10.06 |
| Return on Assets (%): | 7 | 8.44 | 7.74 | 11.51 | 15.23 | 8.15 | 5.52 |
| P/E Ratio: | 4 | 19.35 | 22.16 | 16.79 | 13.99 | 17.94 | 0.00 |
| Price/Book: | 1 | 2.96 | 3.40 | 2.42 | 2.85 | 2.24 | 0.00 |
| Debt Equity: | 1.08 | 0.62 | 0.02 | 0.02 | 0.07 | 0.09 | 0.22 |
| Interest Coverage: | 0.40 | 11.46 | 0.00 | 0.00 | 52.97 | 16.10 | 7.43 |
| Book Value ($): | 9.04 | 9.22 | 7.56 | 5.97 | 3.59 | 2.48 | 2.08 |
| Price/Sales: | 2.48 | 0.44 | 2.91 | 2.54 | 1.72 | 1.17 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| INTEL CORPORATI | -53.10 | 13.00 | |
| MICRON TECHNOLO | -70.40 | 2.57 | |
| TEXAS INSTRUMEN | -55.20 | 15.91 | |
| TAIWAN SEMICOND | -42.20 | 6.72 | |
| ADV MICRO DEVIC | -75.50 | 2.50 |
