| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 37328.00 | 35510.00 | 34285.00 | 31944.00 | 30752.00 | 27061.00 | 25329.00 |
| Depreciation & Amort ($Mil): | 1491.00 | 1491.00 | 1436.00 | 1339.00 | 1210.00 | 1077.00 | 1042.00 |
| Operating Income ($Mil): | 7461.00 | 6781.00 | 5478.00 | 4107.00 | 4048.00 | 2731.00 | 2405.00 |
| Net Income ($Mil): | 4544.00 | 4687.00 | 3374.00 | 2533.00 | 2345.00 | 1236.00 | 1236.00 |
| Earnings Per Share ($): | 2.31 | 2.25 | 1.64 | 1.25 | 1.11 | 0.62 | 0.63 |
| Dividends ($): | 0.35 | 0.31 | 0.27 | 0.24 | 0.46 | 0.21 | 0.21 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 11243.00 | 11314.00 | 9562.00 | 8845.00 | 9369.00 | 8314.00 | 7849.00 |
| Current Liabilities ($Mil): | 10039.00 | 11391.00 | 10210.00 | 9168.00 | 11059.00 | 8669.00 | 7819.00 |
| Long Term Debt ($Mil): | 11522.00 | 11892.00 | 10843.00 | 10157.00 | 9395.00 | 10643.00 | 12467.00 |
| Shares Outstanding (000): | 1905180 | 1940920 | 2090140 | 2010140 | 2054580 | 2044150 | 2040920 |
| Common Equity ($Mil): | 32779.00 | 30753.00 | 31820.00 | 26210.00 | 26081.00 | 23791.00 | 23445.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.17 | 13.20 | 9.84 | 7.93 | 7.63 | 4.68 | 4.88 |
| Return on Equity (%): | 14.22 | 15.24 | 10.60 | 9.66 | 8.99 | 5.33 | 5.27 |
| Return on Assets (%): | 7 | 7.69 | 5.62 | 4.77 | 4.35 | 2.53 | 2.47 |
| P/E Ratio: | 14 | 14.97 | 16.34 | 20.61 | 20.31 | 27.68 | 0.00 |
| Price/Book: | 2 | 2.13 | 1.76 | 1.98 | 1.78 | 1.47 | 0.00 |
| Debt Equity: | 0.35 | 0.39 | 0.34 | 0.39 | 0.36 | 0.45 | 0.53 |
| Interest Coverage: | 15.80 | 14.03 | 10.20 | 7.68 | 7.06 | 3.84 | 5.83 |
| Book Value ($): | 17.21 | 15.84 | 15.22 | 13.04 | 12.69 | 11.64 | 11.49 |
| Price/Sales: | 1.77 | 1.61 | 1.63 | 1.62 | 1.51 | 1.30 | 0.00 |
| Dividend Payout (%): | 14.66 | 12.84 | 16.73 | 19.05 | 40.30 | 33.88 | 34.68 |


| TIME WARNER INC | -11.50 | 15.46 | |
| WALT DISNEY-DIS | -4.90 | 31.54 | |
| CBS CORP CL B | -47.60 | 16.18 | |
| VIACOM INC CL B | -33.60 | 28.01 | |
| PEARSON PLC ORD | -17.20 | 11.89 |
