| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 11430.00 | 11090.37 | 9818.48 | 8425.50 | 7151.21 | 5739.29 | 4820.82 |
| Depreciation & Amort ($Mil): | 1329.41 | 1329.41 | 1124.31 | 804.19 | 525.16 | 424.89 | 384.86 |
| Operating Income ($Mil): | 3137.31 | 2936.72 | 2425.63 | 1965.14 | 1206.20 | 1105.75 | 794.30 |
| Net Income ($Mil): | 969.30 | 756.05 | 608.27 | 1514.54 | 214.76 | -881.65 | -881.65 |
| Earnings Per Share ($): | 2.13 | 1.69 | 1.37 | 3.22 | 0.46 | 0.47 | -1.84 |
| Dividends ($): | 3.77 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3948.18 | 4245.13 | 4599.54 | 2397.04 | 2113.30 | 4573.11 | 3319.51 |
| Current Liabilities ($Mil): | 4414.10 | 4225.14 | 3591.47 | 2150.07 | 2071.86 | 2972.28 | 1645.21 |
| Long Term Debt ($Mil): | 4750.00 | 4000.00 | 5000.00 | 3941.96 | 3946.15 | 3955.00 | 3700.00 |
| Shares Outstanding (000): | 449250 | 447540 | 444900 | 443900 | 454290 | 484580 | 480790 |
| Common Equity ($Mil): | -2091.76 | 639.98 | -219.38 | -866.62 | -2078.21 | -1032.52 | -1205.63 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.48 | 6.82 | 6.20 | 17.98 | 3.00 | 3.91 | -18.29 |
| Return on Equity (%): | 0.00 | 118.14 | -277.27 | -174.76 | -10.33 | -21.74 | 73.13 |
| Return on Assets (%): | 11 | 7.50 | 6.23 | 20.44 | 3.56 | 2.96 | -14.08 |
| P/E Ratio: | 13 | 25.75 | 23.28 | 9.06 | 70.76 | 69.96 | 0.00 |
| Price/Book: | 0 | 30.43 | -64.67 | -14.94 | -7.12 | -15.43 | 0.00 |
| Debt Equity: | -2.27 | 6.25 | -22.79 | -4.55 | -1.90 | -3.83 | -3.07 |
| Interest Coverage: | 6.68 | 4.08 | 3.01 | 3.69 | 1.45 | 1.43 | -0.68 |
| Book Value ($): | -4.66 | 1.43 | -0.49 | -1.95 | -4.57 | -2.13 | -2.51 |
| Price/Sales: | 1.24 | 1.13 | 1.45 | 1.54 | 2.07 | 2.78 | 0.00 |
| Dividend Payout (%): | 174.28 | 0.00 | 0.00 | 0.00 | 211.53 | 0.00 | 0.00 |


| COMCAST CP A | -9.60 | 21.28 | |
| THE DIRECTV GRO | +24.10 | 28.42 | |
| COMCAST CL A SP | -9.00 | 21.13 | |
| VIRGIN MEDIA IN | -52.90 | 10.92 | |
| LIBERTY MED INT | -31.20 | 13.44 |
