| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4049.84 | 3888.42 | 3114.16 | 2624.98 | 2109.39 | 1470.84 | 1272.58 |
| Depreciation & Amort ($Mil): | 75.05 | 75.05 | 54.92 | 49.86 | 37.62 | 17.55 | 14.42 |
| Operating Income ($Mil): | 276.45 | 287.64 | 214.07 | 181.32 | 131.20 | 92.85 | 74.63 |
| Net Income ($Mil): | 147.29 | 155.03 | 112.61 | 72.98 | 68.90 | 38.26 | 38.26 |
| Earnings Per Share ($): | 1.25 | 1.33 | 1.01 | 0.68 | 0.63 | 0.52 | 0.43 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1115.46 | 1069.69 | 869.77 | 614.01 | 531.05 | 364.69 | 275.27 |
| Current Liabilities ($Mil): | 737.82 | 761.94 | 564.98 | 471.26 | 402.66 | 228.01 | 220.17 |
| Long Term Debt ($Mil): | 18.69 | 8.68 | 8.36 | 8.52 | 248.59 | 3.41 | 3.36 |
| Shares Outstanding (000): | 111230 | 111010 | 75950 | 72800 | 68890 | 93570 | 78750 |
| Common Equity ($Mil): | 974.86 | 888.52 | 620.55 | 414.79 | 313.66 | 242.98 | 140.49 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.64 | 3.99 | 3.62 | 2.78 | 3.27 | 3.59 | 3.01 |
| Return on Equity (%): | 16.75 | 17.45 | 18.15 | 17.59 | 21.97 | 21.73 | 27.23 |
| Return on Assets (%): | 7 | 7.62 | 7.39 | 6.14 | 6.35 | 10.59 | 10.17 |
| P/E Ratio: | 9 | 22.00 | 21.44 | 25.35 | 25.17 | 17.40 | 0.00 |
| Price/Book: | 1 | 3.66 | 2.65 | 3.03 | 3.48 | 3.49 | 0.00 |
| Debt Equity: | 0.02 | 0.01 | 0.01 | 0.02 | 0.79 | 0.01 | 0.02 |
| Interest Coverage: | 31.17 | 23.81 | 19.73 | 10.39 | 15.35 | 49.10 | 23.30 |
| Book Value ($): | 8.76 | 8.00 | 8.17 | 5.70 | 4.55 | 2.60 | 1.78 |
| Price/Sales: | 0.71 | 0.31 | 0.53 | 0.48 | 0.52 | 0.58 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| STAPLES INC. | -37.90 | 16.94 | |
| OFFICE DEPOT IN | -87.70 | 1.93 | |
| BED BATH & BEYO | -44.60 | 19.57 | |
| PETSMART INC. | -48.40 | 15.06 | |
| DICK'S SPORTING | -73.40 | 10.24 |
