| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 486.25 | 395.24 | 281.90 | 208.80 | 107.12 | ||
| Depreciation & Amort ($Mil): | 96.59 | 96.59 | 63.46 | 36.02 | |||
| Operating Income ($Mil): | 132.49 | 222.19 | 167.49 | 131.17 | 53.26 | ||
| Net Income ($Mil): | 48.73 | 40.95 | 31.39 | 16.10 | 4.55 | ||
| Earnings Per Share ($): | 0.20 | 0.34 | 0.47 | 0.25 | N/C | ||
| Dividends ($): | 1.24 | 1.17 | 1.08 | 1.00 | 0.16 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 148.77 | 180.73 | 81.69 | 18.51 | 7.60 | ||
| Current Liabilities ($Mil): | 434.97 | 526.05 | 273.35 | 244.98 | 71.34 | ||
| Long Term Debt ($Mil): | 172.50 | 172.50 | 172.50 | 0.00 | 22.00 | ||
| Shares Outstanding (000): | 66080 | 65240 | 45490 | 27310 | 52940 | 0 | 0 |
| Common Equity ($Mil): | 1368.17 | 1043.91 | 709.77 | 386.49 | 173.19 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.02 | 10.36 | 11.14 | 7.71 | 4.25 | 0.00 | 0.00 |
| Return on Equity (%): | 5.96 | 3.92 | 4.42 | 4.17 | 2.63 | 0.00 | 0.00 |
| Return on Assets (%): | 2 | 1.46 | 1.44 | 1.05 | 0.45 | 0.00 | 0.00 |
| P/E Ratio: | 12 | 108.79 | 55.23 | 53.60 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 3 | 2.31 | 1.66 | 0.95 | 3.12 | NaN | NaN |
| Debt Equity: | 0.13 | 0.17 | 0.24 | 0.00 | 0.13 | 0.00 | 0.00 |
| Interest Coverage: | 2.00 | 1.39 | 1.51 | 1.62 | 0.77 | 0.00 | 0.00 |
| Book Value ($): | 20.70 | 16.00 | 15.60 | 14.15 | 3.27 | 0.00 | 0.00 |
| Price/Sales: | 6.13 | 3.73 | 4.19 | 1.75 | 5.05 | NaN | NaN |
| Dividend Payout (%): | 170.96 | 186.23 | 156.67 | 168.94 | 181.98 | 0.00 | 0.00 |


| GEN GROWTH PROP | -83.80 | 2.07 | |
| HOST HOTELS & R | -64.30 | 9.07 | |
| PROLOGIS SBI | -83.20 | 9.96 | |
| KIMCO REALTY CP | -50.10 | 21.01 | |
| DEVELOPERS RLTY | -75.70 | 9.62 |
