| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6.98 | 5.99 | 4.83 | 1.75 | 1.59 | 1.28 | 0.68 |
| Depreciation & Amort ($Mil): | 1.94 | 1.94 | 1.23 | 0.72 | 0.12 | 0.10 | 0.02 |
| Operating Income ($Mil): | -3.90 | -5.26 | -3.84 | -2.36 | -1.64 | -1.16 | 0.16 |
| Net Income ($Mil): | -8.38 | -6.98 | -4.83 | -2.84 | -1.70 | -0.10 | -0.10 |
| Earnings Per Share ($): | -0.61 | -0.51 | -0.37 | -0.24 | -0.16 | -0.16 | -0.02 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2.71 | 2.22 | 6.88 | 4.49 | 3.16 | 5.39 | 0.63 |
| Current Liabilities ($Mil): | 3.79 | 3.42 | 2.76 | 0.84 | 0.54 | 0.51 | 0.20 |
| Long Term Debt ($Mil): | 1.85 | 0.30 | 0.00 | 0.16 | 0.21 | 0.19 | 0.21 |
| Shares Outstanding (000): | 14170 | 13680 | 12930 | 12400 | 10930 | 9320 | 9110 |
| Common Equity ($Mil): | 5.23 | 7.35 | 11.18 | 9.23 | 3.74 | 5.19 | 0.83 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -120.06 | -116.53 | -100.00 | -162.29 | -106.92 | -113.28 | -14.71 |
| Return on Equity (%): | -140.32 | -94.97 | -43.20 | -30.77 | -45.45 | -27.94 | -12.05 |
| Return on Assets (%): | -75 | -60.22 | -33.40 | -27.49 | -36.88 | -24.58 | -8.00 |
| P/E Ratio: | 0 | -21.63 | -29.08 | -35.58 | -43.88 | -219.25 | 0.00 |
| Price/Book: | 4 | 20.53 | 12.44 | 11.47 | 20.52 | 63.00 | 0.00 |
| Debt Equity: | 0.35 | 0.04 | 0.00 | 0.02 | 0.06 | 0.04 | 0.25 |
| Interest Coverage: | 0.00 | 0.00 | -482.00 | -141.00 | -83.50 | -144.00 | -9.00 |
| Book Value ($): | 0.37 | 0.54 | 0.86 | 0.74 | 0.34 | 0.56 | 0.09 |
| Price/Sales: | 12.15 | 3.05 | 28.80 | 60.51 | 48.26 | 255.43 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| VISA INC. CLASS | -34.20 | 49.75 | |
| ACCENTURE LTD. | -24.40 | 31.16 | |
| MASTERCARD INC | -23.70 | 153.55 | |
| H R BLOCK INC | -15.40 | 17.36 | |
| SOTHEBYS | -75.30 | 10.51 |
