| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 388.55 | 377.53 | 327.28 | 291.30 | 279.31 | 258.83 | 214.90 |
| Depreciation & Amort ($Mil): | 8.76 | 8.76 | 8.54 | 6.51 | 6.00 | 5.81 | 5.91 |
| Operating Income ($Mil): | 82.80 | 79.29 | 70.00 | 55.81 | 64.67 | 61.63 | 47.81 |
| Net Income ($Mil): | 54.47 | 52.80 | 45.32 | 35.69 | 45.49 | 31.42 | 31.42 |
| Earnings Per Share ($): | 2.89 | 2.77 | 2.31 | 1.74 | 2.13 | 1.89 | 1.45 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 191.67 | 207.04 | 170.77 | 157.43 | 152.08 | 150.92 | 132.24 |
| Current Liabilities ($Mil): | 95.26 | 100.77 | 77.41 | 59.66 | 50.07 | 47.20 | 45.19 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| Shares Outstanding (000): | 18060 | 18320 | 19020 | 19990 | 20290 | 21000 | 20900 |
| Common Equity ($Mil): | 188.17 | 196.74 | 185.70 | 185.38 | 183.04 | 183.45 | 159.28 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.02 | 13.99 | 13.85 | 12.25 | 16.29 | 15.98 | 14.62 |
| Return on Equity (%): | 28.15 | 26.84 | 24.40 | 19.25 | 24.85 | 22.55 | 19.73 |
| Return on Assets (%): | 17 | 15.98 | 16.68 | 14.25 | 19.10 | 17.57 | 14.74 |
| P/E Ratio: | 17 | 27.69 | 25.85 | 29.92 | 24.50 | 24.85 | 0.00 |
| Price/Book: | 5 | 7.14 | 6.12 | 5.61 | 5.78 | 5.38 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 91.71 | 91.10 | 217.03 | 326.06 | 392.59 | 258.71 | 246.05 |
| Book Value ($): | 10.42 | 10.74 | 9.76 | 9.27 | 9.02 | 8.74 | 7.62 |
| Price/Sales: | 3.21 | 2.24 | 3.47 | 3.57 | 3.79 | 3.81 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| APPLERA CORP-AP | -18.00 | 29.29 | |
| PERKIN ELMER IN | -46.60 | 16.80 | |
| WATERS CP | -53.20 | 39.14 | |
| BRUKER CORPORAT | -58.70 | 4.61 | |
| MILLIPORE CP | -39.70 | 52.26 |
