| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1467.34 | 971.95 | 731.53 | 560.39 | 382.97 | 333.01 | 285.15 |
| Depreciation & Amort ($Mil): | 200.04 | 200.04 | 150.76 | 100.05 | 100.81 | 92.25 | 93.84 |
| Operating Income ($Mil): | 1034.33 | 638.74 | 481.71 | 393.46 | 254.32 | 211.85 | 188.23 |
| Net Income ($Mil): | 450.58 | 253.14 | 202.45 | 166.47 | 82.44 | 46.79 | 46.79 |
| Earnings Per Share ($): | 1.79 | 1.00 | 0.82 | 0.69 | 0.36 | 0.25 | 0.22 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 424.40 | 240.35 | 183.26 | 299.18 | 172.84 | 108.15 | 128.46 |
| Current Liabilities ($Mil): | 305.39 | 264.63 | 200.39 | 154.06 | 82.90 | 126.57 | 95.87 |
| Long Term Debt ($Mil): | 776.99 | 674.66 | 507.78 | 373.59 | 223.39 | 298.20 | 344.88 |
| Shares Outstanding (000): | 246910 | 244270 | 240020 | 229130 | 225420 | 216530 | 213820 |
| Common Equity ($Mil): | 1787.98 | 1404.37 | 1106.05 | 733.66 | 541.67 | 421.20 | 366.79 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 30.71 | 26.04 | 27.67 | 29.71 | 21.53 | 16.98 | 16.41 |
| Return on Equity (%): | 28.57 | 18.03 | 18.30 | 22.69 | 15.22 | 13.43 | 12.76 |
| Return on Assets (%): | 14 | 9.14 | 9.46 | 11.06 | 8.30 | 5.76 | 5.23 |
| P/E Ratio: | 5 | 19.79 | 18.15 | 14.16 | 14.25 | 12.08 | 0.00 |
| Price/Book: | 1 | 3.44 | 3.23 | 3.05 | 2.13 | 1.55 | 0.00 |
| Debt Equity: | 0.43 | 0.48 | 0.46 | 0.51 | 0.41 | 0.71 | 0.94 |
| Interest Coverage: | 24.28 | 13.76 | 14.98 | 14.80 | 7.26 | 4.45 | 3.62 |
| Book Value ($): | 7.24 | 5.75 | 4.61 | 3.20 | 2.40 | 1.95 | 1.72 |
| Price/Sales: | 7.41 | 1.47 | 4.88 | 3.99 | 3.02 | 1.96 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| CHESAPEAKE ENER | -36.40 | 21.23 | |
| XTO ENERGY INC | -32.70 | 33.54 | |
| ANADARKO PETROL | -30.70 | 37.82 | |
| PETROHAWK ENERG | +2.20 | 16.50 | |
| DEVON ENERGY CP | -23.10 | 70.14 |
