| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3307.55 | 2567.72 | 2052.57 | 1221.00 | 814.66 | 680.94 | 752.56 |
| Depreciation & Amort ($Mil): | 245.13 | 245.13 | 201.74 | 198.98 | 179.96 | 175.57 | 193.79 |
| Operating Income ($Mil): | 2018.52 | 1450.19 | 1141.49 | 509.75 | 184.37 | 138.18 | 229.39 |
| Net Income ($Mil): | 1182.50 | 846.54 | 706.84 | 260.33 | -7.24 | 62.52 | 62.52 |
| Earnings Per Share ($): | 8.50 | 6.12 | 5.12 | 1.91 | -0.06 | -0.37 | 0.47 |
| Dividends ($): | 0.52 | 0.50 | 0.50 | 0.38 | 0.25 | 0.44 | 0.50 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1481.86 | 1265.19 | 1481.54 | 1281.87 | 1195.68 | 835.26 | 1033.75 |
| Current Liabilities ($Mil): | 461.35 | 453.01 | 333.50 | 268.98 | 613.90 | 100.00 | 118.40 |
| Long Term Debt ($Mil): | 503.21 | 503.07 | 964.31 | 977.65 | 709.41 | 928.03 | 924.47 |
| Shares Outstanding (000): | 139000 | 138820 | 129180 | 128690 | 128540 | 130340 | 130340 |
| Common Equity ($Mil): | 3332.05 | 2877.06 | 2319.50 | 1853.32 | 1625.82 | 1680.48 | 1807.51 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 35.75 | 32.97 | 34.44 | 21.32 | -0.89 | -7.11 | 8.31 |
| Return on Equity (%): | 40.62 | 29.42 | 30.47 | 14.05 | -0.45 | -2.88 | 3.46 |
| Return on Assets (%): | 27 | 19.50 | 17.10 | 7.22 | -0.21 | -1.54 | 1.92 |
| P/E Ratio: | 8 | 14.79 | 12.99 | 20.47 | -211.67 | -14.51 | 0.00 |
| Price/Book: | 3 | 4.37 | 3.70 | 2.72 | 1.00 | 0.42 | 0.00 |
| Debt Equity: | 0.15 | 0.17 | 0.42 | 0.53 | 0.44 | 0.55 | 0.51 |
| Interest Coverage: | 151.19 | 65.96 | 41.11 | 9.53 | 0.88 | -1.27 | 5.08 |
| Book Value ($): | 23.97 | 20.73 | 17.96 | 14.40 | 12.65 | 12.89 | 13.87 |
| Price/Sales: | 6.40 | 3.07 | 4.19 | 4.12 | 2.00 | 1.03 | 0.00 |
| Dividend Payout (%): | 5.87 | 8.20 | 9.14 | 18.54 | -443.92 | -117.79 | 104.24 |


| NABORS INDS INC | -55.20 | 13.76 | |
| TRANSOCEAN INC | -52.00 | 69.32 | |
| NOBLE CORP | -51.10 | 26.17 | |
| GREY WOLF INC | +13.30 | 6.16 | |
| ROWAN COS INC | -57.70 | 15.78 |
