| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 346.10 | 327.72 | 295.82 | 278.11 | 249.52 | 222.08 | 215.52 |
| Depreciation & Amort ($Mil): | 7.74 | 7.74 | 6.82 | 5.77 | 4.54 | 4.64 | 5.56 |
| Operating Income ($Mil): | 21.30 | 34.38 | 29.66 | 29.77 | 29.63 | 24.05 | 20.99 |
| Net Income ($Mil): | 16.64 | 19.19 | 13.79 | 17.07 | 17.08 | 12.35 | 12.35 |
| Earnings Per Share ($): | 0.92 | 1.06 | 0.76 | 0.93 | 0.93 | 0.74 | 0.69 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 190.86 | 176.41 | 161.80 | 154.36 | 139.57 | 129.22 | 124.20 |
| Current Liabilities ($Mil): | 37.34 | 38.12 | 35.00 | 38.55 | 37.99 | 30.77 | 32.86 |
| Long Term Debt ($Mil): | 14.39 | 8.94 | 20.59 | 27.24 | 25.71 | 35.21 | 44.21 |
| Shares Outstanding (000): | 17690 | 17690 | 17700 | 17930 | 17790 | 17520 | 16990 |
| Common Equity ($Mil): | 182.43 | 173.85 | 153.84 | 138.54 | 125.22 | 105.98 | 89.57 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.81 | 5.86 | 4.66 | 6.14 | 6.85 | 5.99 | 5.73 |
| Return on Equity (%): | 9.76 | 11.04 | 8.96 | 12.32 | 13.64 | 12.55 | 13.79 |
| Return on Assets (%): | 7 | 8.32 | 6.33 | 8.05 | 8.74 | 7.53 | 7.26 |
| P/E Ratio: | 12 | 12.27 | 13.86 | 33.65 | 18.04 | 11.88 | 0.00 |
| Price/Book: | 1 | 1.32 | 1.21 | 4.05 | 2.38 | 1.45 | 0.00 |
| Debt Equity: | 0.08 | 0.05 | 0.13 | 0.20 | 0.21 | 0.33 | 0.49 |
| Interest Coverage: | 31.04 | 18.36 | 11.84 | 11.41 | 10.40 | 7.13 | 5.89 |
| Book Value ($): | 10.31 | 9.83 | 8.69 | 7.73 | 7.04 | 6.05 | 5.27 |
| Price/Sales: | 0.57 | 0.56 | 0.63 | 2.02 | 1.20 | 0.69 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| LKQ CORP | -52.60 | 11.28 | |
| GENUINE PARTS C | -20.60 | 37.40 | |
| S P X CP | -73.30 | 37.42 | |
| AFTERMARKET TEC | -29.80 | 21.00 | |
| STANDARD MOTOR | -54.60 | 3.76 |
