| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1969.00 | 1665.00 | 1501.52 | 1208.20 | |||
| Depreciation & Amort ($Mil): | 56.20 | 56.20 | 56.09 | 70.98 | |||
| Operating Income ($Mil): | 194.60 | 197.10 | 164.46 | 116.12 | |||
| Net Income ($Mil): | 164.50 | 106.70 | 78.75 | 37.09 | |||
| Earnings Per Share ($): | 1.95 | 1.25 | 0.92 | 0.56 | |||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 915.60 | 825.70 | 669.03 | 549.41 | |||
| Current Liabilities ($Mil): | 670.90 | 620.50 | 471.50 | 393.18 | |||
| Long Term Debt ($Mil): | 370.20 | 370.30 | 505.56 | 598.13 | |||
| Shares Outstanding (000): | 86010 | 85820 | 85480 | 85440 | 0 | 0 | 0 |
| Common Equity ($Mil): | 867.50 | 805.20 | 631.87 | 514.66 |
| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.35 | 6.41 | 5.24 | 3.07 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 19.01 | 13.25 | 12.46 | 7.21 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 8 | 5.47 | 4.45 | 2.24 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 10 | 27.48 | 25.25 | 9.38 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 2 | 3.66 | 3.14 | 0.87 | NaN | NaN | NaN |
| Debt Equity: | 0.43 | 0.46 | 0.80 | 1.16 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 10.80 | 5.55 | 3.87 | 1.92 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 10.09 | 9.38 | 7.39 | 6.02 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 1.83 | 0.76 | 1.32 | 0.37 | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| ILL TOOL WORKS | -45.60 | 32.19 | |
| GRAFTECH INTL L | -73.70 | 4.65 | |
| EATON CP | -59.40 | 41.33 | |
| COOPER INDS CL | -54.60 | 26.47 | |
| FLOWSERVE CP | -58.10 | 46.66 |
