| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 284.26 | 230.91 | 378.80 | 373.00 | 352.70 | 343.30 | 328.30 |
| Depreciation & Amort ($Mil): | 17.90 | 17.90 | 21.48 | 20.53 | 19.59 | 17.72 | 16.40 |
| Operating Income ($Mil): | 38.27 | 37.20 | 34.21 | 28.53 | 27.31 | 32.81 | 30.24 |
| Net Income ($Mil): | 97.71 | 106.90 | 17.46 | 25.84 | 14.64 | 23.29 | 23.29 |
| Earnings Per Share ($): | 6.17 | 6.82 | 1.15 | 1.69 | 0.97 | 1.58 | 1.57 |
| Dividends ($): | 0.40 | 0.40 | 0.37 | 0.28 | 0.28 | 0.20 | 0.20 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 344.86 | 371.09 | 205.16 | 213.18 | 188.43 | 172.66 | 177.51 |
| Current Liabilities ($Mil): | 53.38 | 91.89 | 57.84 | 55.63 | 59.47 | 52.80 | 46.14 |
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 15910 | 15660 | 15300 | 15250 | 14800 | 14790 | 14770 |
| Common Equity ($Mil): | 397.88 | 405.55 | 293.08 | 293.73 | 265.86 | 292.57 | 271.67 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 34.37 | 46.30 | 4.61 | 6.93 | 4.15 | 6.96 | 7.09 |
| Return on Equity (%): | 8.11 | 26.36 | 5.96 | 8.80 | 5.51 | 8.17 | 8.57 |
| Return on Assets (%): | 6 | 20.41 | 4.64 | 6.88 | 4.10 | 6.49 | 6.87 |
| P/E Ratio: | 28 | 5.38 | 28.67 | 18.45 | 31.55 | 17.07 | 0.00 |
| Price/Book: | 2 | 1.42 | 1.72 | 1.62 | 1.70 | 1.36 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 641.75 | 224.64 | 119.93 | 69.83 | 1708.50 | 0.00 |
| Book Value ($): | 25.01 | 25.90 | 19.16 | 19.26 | 17.96 | 19.78 | 18.39 |
| Price/Sales: | 3.29 | 2.88 | 1.33 | 1.27 | 1.28 | 1.16 | 0.00 |
| Dividend Payout (%): | 6.40 | 5.86 | 32.42 | 16.52 | 28.28 | 12.38 | 12.67 |

| HOLOGIC INC | -63.80 | 12.79 | |
| VARIAN MED SYS | -8.50 | 43.20 | |
| MINDRAY MEDICAL | -46.90 | 21.96 | |
| INTUITIVE SURG | -43.60 | 182.47 | |
| THORATEC CORP | +38.60 | 24.53 |
