| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 8941.00 | 8506.00 | 9022.00 | 9022.00 | 7114.00 | 7041.00 | 6749.00 |
| Depreciation & Amort ($Mil): | 926.00 | 926.00 | 1014.00 | 872.00 | 744.00 | 691.00 | 759.00 |
| Operating Income ($Mil): | 1637.00 | 1704.00 | 1949.00 | 1425.00 | 1375.00 | 1434.00 | 1864.00 |
| Net Income ($Mil): | 672.00 | 971.00 | 433.00 | 537.00 | 431.00 | 632.00 | 632.00 |
| Earnings Per Share ($): | 4.11 | 5.71 | 2.43 | 3.05 | 2.49 | 3.09 | 3.83 |
| Dividends ($): | 2.12 | 2.12 | 2.08 | 2.06 | 2.06 | 2.06 | 2.06 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3723.00 | 3995.00 | 3961.00 | 4682.00 | 2996.00 | 2712.00 | 2764.00 |
| Current Liabilities ($Mil): | 3593.00 | 4231.00 | 4164.00 | 4920.00 | 3009.00 | 2879.00 | 3213.00 |
| Long Term Debt ($Mil): | 1222.00 | 1354.00 | 1185.00 | 1295.00 | 7606.00 | 7669.00 | 1776.00 |
| Shares Outstanding (000): | 163100 | 163710 | 177960 | 177830 | 173960 | 168300 | 167460 |
| Common Equity ($Mil): | 5996.00 | 5853.00 | 5849.00 | 5769.00 | 5548.00 | 5287.00 | 4565.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.52 | 11.42 | 4.80 | 5.95 | 6.06 | 7.40 | 9.36 |
| Return on Equity (%): | 8.85 | 16.59 | 7.40 | 9.31 | 7.77 | 9.85 | 13.84 |
| Return on Assets (%): | 2 | 4.09 | 1.82 | 2.30 | 2.02 | 2.51 | 3.29 |
| P/E Ratio: | 11 | 8.04 | 15.52 | 12.51 | 12.79 | 9.04 | 0.00 |
| Price/Book: | 1 | 1.28 | 1.15 | 1.18 | 1.00 | 0.89 | 0.00 |
| Debt Equity: | 0.20 | 0.23 | 0.20 | 0.22 | 1.37 | 1.45 | 0.39 |
| Interest Coverage: | 3.14 | 3.17 | 1.62 | 1.96 | 1.76 | 1.65 | 2.05 |
| Book Value ($): | 36.76 | 35.75 | 32.87 | 32.44 | 31.89 | 31.41 | 27.26 |
| Price/Sales: | 0.79 | 0.66 | 0.74 | 0.75 | 0.78 | 0.67 | 0.00 |
| Dividend Payout (%): | 51.52 | 35.74 | 85.28 | 68.22 | 83.14 | 66.55 | 54.58 |


| DUKE ENERGY CP | -17.80 | 15.64 | |
| AES CORPORATION | -65.60 | 8.28 | |
| DYNEGY INC CL A | -82.80 | 2.38 | |
| SOUTHERN CO | -1.00 | 35.21 | |
| NRG ENERGY INC | -46.60 | 22.65 |
