| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 19255.00 | 17246.00 | 14755.50 | 13164.50 | 11360.00 | 10121.20 | 8934.90 |
| Depreciation & Amort ($Mil): | 1684.00 | 1684.00 | 1034.40 | 853.20 | 838.00 | 1082.80 | 1067.10 |
| Operating Income ($Mil): | 5162.20 | 4170.00 | 3273.50 | 5309.30 | 4118.00 | 1228.60 | 668.00 |
| Net Income ($Mil): | 1537.00 | 1451.00 | 1420.10 | 335.90 | -1949.20 | -893.80 | -893.80 |
| Earnings Per Share ($): | 1.35 | 1.21 | 1.12 | 0.24 | -1.40 | -0.26 | -1.02 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 5022.00 | 3146.00 | 4555.60 | 6096.40 | 4771.10 | 4934.90 | 3656.40 |
| Current Liabilities ($Mil): | 3387.00 | 3434.00 | 3322.50 | 2828.10 | 2694.50 | 2860.40 | 3203.10 |
| Long Term Debt ($Mil): | 5755.00 | 3347.00 | 3394.90 | 3405.30 | 2409.50 | 4131.30 | 2390.00 |
| Shares Outstanding (000): | 1110080 | 1157910 | 1223580 | 1390910 | 1385700 | 1481890 | 958160 |
| Common Equity ($Mil): | 5925.00 | 6302.00 | 6680.80 | 7940.00 | 7507.10 | 9631.10 | 9977.10 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.98 | 8.41 | 9.62 | 2.55 | -17.16 | -3.57 | -10.00 |
| Return on Equity (%): | 24.12 | 23.02 | 21.26 | 4.23 | -25.96 | -3.76 | -8.96 |
| Return on Assets (%): | 9 | 9.63 | 9.38 | 2.15 | -13.61 | -1.91 | -5.00 |
| P/E Ratio: | 15 | 19.67 | 16.18 | 62.33 | -11.96 | -63.50 | 0.00 |
| Price/Book: | 4 | 4.37 | 3.32 | 2.62 | 3.09 | 2.54 | 0.00 |
| Debt Equity: | 0.97 | 0.53 | 0.51 | 0.43 | 0.32 | 0.43 | 0.24 |
| Interest Coverage: | 6.76 | 11.16 | 10.36 | 3.02 | -12.34 | -0.08 | 0.15 |
| Book Value ($): | 5.34 | 5.44 | 5.46 | 5.71 | 5.42 | 6.50 | 10.41 |
| Price/Sales: | 1.73 | 1.18 | 1.50 | 1.58 | 2.04 | 2.42 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| COMCAST CP A | -28.80 | 15.53 | |
| THE DIRECTV GRO | -21.20 | 20.64 | |
| COMCAST CL A SP | -29.60 | 15.15 | |
| VIRGIN MEDIA IN | -75.50 | 5.02 | |
| LIBERTY MED INT | -84.40 | 3.01 |
