| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 13105.00 | 12720.00 | 15184.00 | 16746.00 | 22503.00 | 22529.00 | 15663.00 |
| Depreciation & Amort ($Mil): | 1888.00 | 1888.00 | 2215.00 | 1884.00 | 2037.00 | 1987.00 | 1692.00 |
| Operating Income ($Mil): | 4231.00 | 4244.00 | 4768.00 | 4759.00 | 4963.00 | 4388.00 | 4216.00 |
| Net Income ($Mil): | 1302.00 | 1500.00 | 1863.00 | 1824.00 | 1490.00 | 1034.00 | 1034.00 |
| Earnings Per Share ($): | 1.03 | 1.21 | 1.57 | 1.88 | 1.54 | -1.48 | 1.22 |
| Dividends ($): | 0.89 | 0.86 | 1.26 | 1.17 | 1.10 | 1.10 | 1.10 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 5852.00 | 4925.00 | 6940.00 | 7957.00 | 7971.00 | 7888.00 | 11853.00 |
| Current Liabilities ($Mil): | 5060.00 | 5708.00 | 6613.00 | 8418.00 | 7538.00 | 7698.00 | 11990.00 |
| Long Term Debt ($Mil): | 12695.00 | 9498.00 | 18118.00 | 14547.00 | 16932.00 | 20622.00 | 20221.00 |
| Shares Outstanding (000): | 1264900 | 1261020 | 1255280 | 927570 | 937960 | 907000 | 891590 |
| Common Equity ($Mil): | 21330.00 | 21199.00 | 26102.00 | 16439.00 | 16575.00 | 13882.00 | 15101.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.94 | 11.79 | 12.27 | 10.89 | 6.62 | -5.87 | 6.60 |
| Return on Equity (%): | 7.18 | 7.08 | 7.14 | 11.10 | 8.99 | -9.53 | 6.85 |
| Return on Assets (%): | 3 | 3.02 | 2.71 | 3.33 | 2.69 | -2.35 | 1.70 |
| P/E Ratio: | 13 | 14.88 | 8.57 | 5.47 | 2.29 | -10.42 | 0.00 |
| Price/Book: | 1 | 1.07 | 0.65 | 0.58 | 0.20 | 1.01 | 0.00 |
| Debt Equity: | 0.60 | 0.45 | 0.69 | 0.88 | 1.02 | 1.49 | 1.34 |
| Interest Coverage: | 2.98 | 4.26 | 3.28 | 4.59 | 2.31 | -0.24 | 2.36 |
| Book Value ($): | 16.86 | 16.81 | 20.79 | 17.72 | 17.67 | 15.31 | 16.94 |
| Price/Sales: | 1.74 | 1.49 | 1.11 | 0.57 | 0.15 | 0.62 | 0.00 |
| Dividend Payout (%): | 86.37 | 72.30 | 84.90 | 59.50 | 69.24 | -75.41 | 94.85 |


| DUKE ENERGY CP | -20.80 | 15.39 | |
| AES CORPORATION | -64.70 | 8.20 | |
| DYNEGY INC CL A | -81.80 | 2.31 | |
| SOUTHERN CO | -1.80 | 35.48 | |
| EXELON CORPORAT | -42.10 | 51.06 |
