| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1145.23 | 1091.83 | 933.47 | 843.29 | 781.30 | 784.88 | 679.57 |
| Depreciation & Amort ($Mil): | 39.87 | 39.87 | 41.40 | 48.10 | 57.56 | 55.58 | 40.33 |
| Operating Income ($Mil): | 175.24 | 166.07 | 87.72 | 67.67 | 43.79 | 89.19 | 87.73 |
| Net Income ($Mil): | 133.53 | 125.53 | 76.18 | 43.05 | 28.54 | 61.14 | 61.14 |
| Earnings Per Share ($): | 1.84 | 1.73 | 1.07 | 0.61 | 0.40 | 0.82 | 0.87 |
| Dividends ($): | 0.12 | 0.12 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 392.32 | 325.58 | 218.98 | 228.07 | 242.33 | 208.87 | 169.68 |
| Current Liabilities ($Mil): | 507.69 | 210.69 | 165.87 | 211.26 | 186.72 | 156.64 | 138.51 |
| Long Term Debt ($Mil): | 20.00 | 0.00 | 0.00 | 65.00 | 175.00 | 215.00 | 275.00 |
| Shares Outstanding (000): | 71410 | 71320 | 70950 | 70740 | 70430 | 70280 | 69950 |
| Common Equity ($Mil): | 797.75 | 755.98 | 641.96 | 564.60 | 507.92 | 478.25 | 415.66 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.66 | 11.50 | 8.16 | 5.11 | 3.65 | 7.40 | 9.00 |
| Return on Equity (%): | 18.04 | 16.60 | 11.87 | 7.62 | 5.62 | 12.14 | 14.71 |
| Return on Assets (%): | 12 | 12.33 | 9.02 | 4.93 | 3.14 | 6.57 | 7.14 |
| P/E Ratio: | 30 | 27.23 | 24.93 | 35.18 | 47.90 | 32.51 | 0.00 |
| Price/Book: | 5 | 4.44 | 2.95 | 2.69 | 2.66 | 3.92 | 0.00 |
| Debt Equity: | 0.03 | 0.00 | 0.00 | 0.12 | 0.34 | 0.45 | 0.66 |
| Interest Coverage: | 139.86 | 332.29 | 22.95 | 6.64 | 4.84 | 11.39 | 68.54 |
| Book Value ($): | 11.17 | 10.60 | 9.05 | 7.98 | 7.21 | 6.80 | 5.94 |
| Price/Sales: | 3.51 | 3.40 | 2.03 | 1.80 | 1.73 | 2.39 | 0.00 |
| Dividend Payout (%): | 6.41 | 6.82 | 9.31 | 0.00 | 0.00 | 0.00 | 0.00 |


| APOLLO GROUP IN | +10.10 | 69.04 | |
| CORINTHIAN COLL | +11.70 | 14.78 | |
| I T T EDUCATION | -25.30 | 81.36 | |
| DEVRY INC | +4.10 | 54.46 | |
| NEW ORIENTAL ED | -28.10 | 53.90 |
