| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2867.00 | 3103.00 | 2017.00 | 2313.00 | 6153.00 | 5787.00 | 5553.00 |
| Depreciation & Amort ($Mil): | 333.00 | 333.00 | 265.00 | 284.00 | 356.00 | 525.00 | 613.00 |
| Operating Income ($Mil): | 129.00 | 887.00 | 434.00 | -571.00 | 587.00 | 367.00 | 232.00 |
| Net Income ($Mil): | -250.00 | 264.00 | -333.00 | 103.00 | -15.00 | -2737.00 | -2737.00 |
| Earnings Per Share ($): | -0.30 | 0.35 | -0.67 | 0.23 | -0.10 | 1.74 | -8.56 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 5055.00 | 1663.00 | 2082.00 | 3706.00 | 2752.00 | 3030.00 | 7586.00 |
| Current Liabilities ($Mil): | 4607.00 | 999.00 | 1259.00 | 2116.00 | 1802.00 | 2576.00 | 6748.00 |
| Long Term Debt ($Mil): | 6019.00 | 5939.00 | 3190.00 | 4228.00 | 4332.00 | 5893.00 | 5024.00 |
| Shares Outstanding (000): | 842110 | 840280 | 500030 | 401700 | 379530 | 376990 | 371370 |
| Common Equity ($Mil): | 4080.00 | 4506.00 | 2267.00 | 2553.00 | 2267.00 | 2456.00 | 3510.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -8.72 | 8.51 | -16.51 | 4.45 | -0.24 | -7.83 | -49.29 |
| Return on Equity (%): | 1.73 | 5.86 | -14.69 | 4.03 | -0.66 | -18.44 | -77.98 |
| Return on Assets (%): | 1 | 2.00 | -4.36 | 1.02 | -0.15 | -3.41 | -13.66 |
| P/E Ratio: | 32 | 24.94 | -8.30 | 19.43 | -44.00 | 1.97 | 0.00 |
| Price/Book: | 1 | 1.63 | 1.23 | 0.70 | 0.74 | 0.53 | 0.00 |
| Debt Equity: | 1.48 | 1.32 | 1.41 | 1.66 | 1.91 | 2.40 | 1.43 |
| Interest Coverage: | 0.00 | 1.70 | -0.38 | -2.08 | 0.79 | -0.32 | -6.19 |
| Book Value ($): | 4.84 | 5.36 | 4.53 | 6.36 | 5.97 | 6.51 | 9.45 |
| Price/Sales: | 2.22 | 0.88 | 1.38 | 0.78 | 0.27 | 0.22 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.04 |


| DYNEGY INC CL A | -77.20 | 2.68 | |
| CONSTELLATION E | -54.40 | 26.83 | |
| DUKE ENERGY CP | -7.10 | 17.11 | |
| AES CORPORATION | -66.40 | 8.83 | |
| NRG ENERGY INC | -64.30 | 20.24 |
