| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1207.45 | 754.94 | 640.86 | 457.32 | 298.53 | 220.09 | 160.69 |
| Depreciation & Amort ($Mil): | 183.98 | 183.98 | 113.46 | 85.62 | 48.52 | 33.53 | 34.55 |
| Operating Income ($Mil): | 789.06 | 406.65 | 280.58 | 300.78 | 201.16 | 147.46 | 108.21 |
| Net Income ($Mil): | 221.24 | 17.15 | 92.39 | 103.42 | 82.14 | 37.68 | 37.68 |
| Earnings Per Share ($): | 4.06 | 0.32 | 1.75 | 2.09 | 1.72 | 1.40 | 0.83 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 310.67 | 188.51 | 145.71 | 133.35 | 71.11 | 44.94 | 49.46 |
| Current Liabilities ($Mil): | 325.81 | 204.73 | 186.46 | 190.19 | 86.68 | 44.99 | 36.97 |
| Long Term Debt ($Mil): | 1217.60 | 1120.23 | 661.69 | 673.18 | 379.00 | 179.00 | 166.00 |
| Shares Outstanding (000): | 53320 | 54240 | 52970 | 49370 | 48900 | 45410 | 45050 |
| Common Equity ($Mil): | 1114.21 | 948.15 | 816.86 | 546.78 | 473.57 | 358.97 | 296.26 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 18.32 | 2.27 | 14.42 | 22.61 | 27.51 | 28.92 | 23.45 |
| Return on Equity (%): | 25.14 | 1.81 | 11.31 | 18.91 | 17.34 | 17.73 | 12.72 |
| Return on Assets (%): | 8 | 0.62 | 4.60 | 6.06 | 7.31 | 9.47 | 6.85 |
| P/E Ratio: | 6 | 89.81 | 16.06 | 14.13 | 11.34 | 9.32 | 0.00 |
| Price/Book: | 1 | 1.64 | 1.82 | 2.67 | 2.01 | 1.65 | 0.00 |
| Debt Equity: | 1.09 | 1.18 | 0.81 | 1.23 | 0.80 | 0.50 | 0.56 |
| Interest Coverage: | 20.79 | 1.27 | 4.27 | 5.62 | 6.28 | 7.12 | 5.93 |
| Book Value ($): | 20.90 | 17.48 | 15.42 | 11.08 | 9.68 | 7.91 | 6.58 |
| Price/Sales: | 3.53 | 1.15 | 2.32 | 3.19 | 3.19 | 2.69 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CHESAPEAKE ENER | -36.40 | 21.23 | |
| XTO ENERGY INC | -32.70 | 33.54 | |
| ANADARKO PETROL | -30.70 | 37.82 | |
| PETROHAWK ENERG | +2.20 | 16.50 | |
| DEVON ENERGY CP | -23.10 | 70.14 |
