| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3686.56 | 4235.22 | 4376.90 | 4151.29 | 3912.85 | 3707.48 | 3285.39 |
| Depreciation & Amort ($Mil): | 165.51 | 165.51 | 189.16 | 190.20 | 195.25 | 184.76 | 169.87 |
| Operating Income ($Mil): | 446.01 | 465.84 | 524.49 | 518.75 | 475.61 | 500.96 | 424.75 |
| Net Income ($Mil): | 82.09 | 51.72 | 230.04 | 212.39 | 160.21 | 168.63 | 168.63 |
| Earnings Per Share ($): | 0.78 | 0.91 | 1.85 | 1.62 | 1.15 | 1.05 | 1.13 |
| Dividends ($): | 0.44 | 0.42 | 0.31 | 0.20 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 445.34 | 454.72 | 364.18 | 242.31 | 240.17 | 400.92 | 166.46 |
| Current Liabilities ($Mil): | 485.35 | 526.16 | 525.08 | 497.37 | 419.91 | 379.16 | 310.21 |
| Long Term Debt ($Mil): | 894.09 | 901.60 | 826.91 | 500.51 | 406.50 | 639.29 | 353.78 |
| Shares Outstanding (000): | 101390 | 101250 | 113480 | 127210 | 133070 | 144560 | 145650 |
| Common Equity ($Mil): | 610.59 | 595.08 | 805.08 | 1075.83 | 1100.28 | 1026.07 | 1140.25 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.23 | 1.22 | 5.26 | 5.12 | 4.09 | 4.15 | 5.13 |
| Return on Equity (%): | 21.25 | 8.69 | 28.57 | 19.74 | 14.56 | 15.00 | 14.79 |
| Return on Assets (%): | 6 | 2.36 | 9.92 | 9.56 | 7.43 | 6.96 | 8.68 |
| P/E Ratio: | 6 | 24.54 | 15.61 | 15.50 | 19.37 | 21.11 | 0.00 |
| Price/Book: | 1 | 3.80 | 4.07 | 2.97 | 2.69 | 3.12 | 0.00 |
| Debt Equity: | 1.46 | 1.52 | 1.03 | 0.47 | 0.37 | 0.62 | 0.31 |
| Interest Coverage: | 4.42 | 2.20 | 11.30 | 14.36 | 8.67 | 21.51 | 21.38 |
| Book Value ($): | 6.02 | 5.88 | 7.09 | 8.46 | 8.27 | 7.10 | 7.83 |
| Price/Sales: | 0.44 | 0.19 | 0.75 | 0.77 | 0.76 | 0.86 | 0.00 |
| Dividend Payout (%): | 54.82 | 82.23 | 15.13 | 11.98 | 0.00 | 0.00 | 0.00 |


| STARBUCKS CORPO | -72.70 | 8.64 | |
| MCDONALDS CP | -4.00 | 55.61 | |
| YUM BRANDS INC | -38.30 | 25.50 | |
| WENDYS/ARBY'S G | -57.30 | 3.54 | |
| DARDEN RESTAURA | -60.10 | 16.75 |
