| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 513.34 | 477.53 | 427.54 | 383.27 | 309.07 | 254.67 | 218.06 |
| Depreciation & Amort ($Mil): | 35.60 | 35.60 | 36.68 | 32.47 | 27.41 | 21.90 | 19.57 |
| Operating Income ($Mil): | 38.78 | 36.25 | 29.20 | 12.01 | -20.91 | -47.90 | -25.08 |
| Net Income ($Mil): | 120.38 | 41.14 | 4.09 | 0.48 | -32.56 | -29.76 | -29.76 |
| Earnings Per Share ($): | 2.20 | 0.76 | 0.04 | 0.01 | 0.70 | -1.23 | -0.67 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 264.81 | 327.26 | 249.68 | 217.36 | 204.12 | 222.10 | 247.89 |
| Current Liabilities ($Mil): | 165.46 | 162.42 | 160.08 | 164.57 | 152.12 | 142.55 | 107.53 |
| Long Term Debt ($Mil): | 51.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 54380 | 53650 | 52340 | 48920 | 46970 | 45860 | 44940 |
| Common Equity ($Mil): | 368.49 | 258.01 | 190.65 | 146.19 | 123.27 | 143.15 | 192.59 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 23.45 | 8.62 | 0.96 | 0.13 | -10.53 | -21.97 | -13.65 |
| Return on Equity (%): | 14.25 | 15.95 | 2.15 | 0.33 | -26.41 | -39.09 | -15.45 |
| Return on Assets (%): | 8 | 8.84 | 1.13 | 0.15 | -11.17 | -18.92 | -9.88 |
| P/E Ratio: | 19 | 28.28 | 502.75 | 1605.00 | 21.26 | -8.72 | 0.00 |
| Price/Book: | 2 | 4.47 | 5.52 | 5.37 | 5.67 | 3.43 | 0.00 |
| Debt Equity: | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 6.78 | 4.81 | 3.64 | 2.99 | 2.62 | 3.12 | 4.29 |
| Price/Sales: | 2.40 | 1.42 | 2.46 | 2.05 | 2.26 | 1.93 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CERNER CP | -35.70 | 36.19 | |
| ECLIPSYS CORP | -46.20 | 13.79 | |
| ERESEARCHTECHNO | -70.20 | 4.65 | |
| ATHENAHEALTH IN | -50.50 | 26.68 | |
| QUALITY SYSTEMS | +19.40 | 35.59 |
