| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 26.85 | 20.89 | 28.80 | 6.52 | 12.60 | 28.85 | 95.77 |
| Depreciation & Amort ($Mil): | 0.60 | 0.60 | 1.21 | 1.05 | 1.98 | 1.98 | 1.87 |
| Operating Income ($Mil): | -4.87 | -8.37 | -2.42 | 0.06 | -20.67 | -29.94 | 17.20 |
| Net Income ($Mil): | -7.10 | -8.80 | -2.30 | 0.02 | -13.49 | 17.32 | 17.32 |
| Earnings Per Share ($): | -0.42 | -0.53 | -0.13 | -0.08 | -0.75 | -2.26 | 0.93 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 18.26 | 23.85 | 38.66 | 49.58 | 58.79 | 76.88 | 121.93 |
| Current Liabilities ($Mil): | 11.82 | 11.51 | 13.06 | 13.64 | 16.80 | 23.92 | 33.33 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 16690 | 16690 | 18220 | 18150 | 18110 | 17980 | 17770 |
| Common Equity ($Mil): | 39.99 | 43.08 | 49.95 | 61.36 | 62.68 | 76.02 | 116.52 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -26.44 | -42.13 | -7.99 | 0.31 | -107.06 | -140.97 | 18.08 |
| Return on Equity (%): | -11.14 | -20.43 | -4.60 | 0.03 | -21.52 | -53.50 | 14.86 |
| Return on Assets (%): | -8 | -15.45 | -3.51 | 0.03 | -16.60 | -40.07 | 11.50 |
| P/E Ratio: | 0 | -6.92 | -36.69 | -51.75 | -4.21 | -2.87 | 0.00 |
| Price/Book: | 0 | 1.42 | 1.74 | 1.22 | 0.91 | 1.53 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | -98.15 | -88.43 | 21.08 |
| Book Value ($): | 2.40 | 2.58 | 2.74 | 3.38 | 3.46 | 4.23 | 6.56 |
| Price/Sales: | 1.87 | 0.50 | 3.02 | 11.52 | 4.54 | 4.04 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SPRINT NXTEL C | -78.70 | 2.30 | |
| AT& T INC. | -29.60 | 27.65 | |
| QWEST COMM INTL | -55.10 | 2.86 | |
| VERIZON COMMUN | -28.80 | 30.00 | |
| TIME WARNER TEL | -67.70 | 6.76 |
