| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 239.11 | 201.00 | 136.44 | 95.51 | 77.84 | 53.46 | 42.02 |
| Depreciation & Amort ($Mil): | 7.80 | 7.80 | 7.05 | 5.18 | |||
| Operating Income ($Mil): | 58.58 | 45.33 | 27.13 | 7.95 | N/C | N/C | N/C |
| Net Income ($Mil): | 60.23 | 49.01 | 29.63 | 6.12 | 17.18 | 2.34 | 2.34 |
| Earnings Per Share ($): | 1.56 | 1.31 | 0.83 | 0.10 | 0.65 | 0.25 | 0.09 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 296.70 | 286.84 | 220.89 | 42.15 | |||
| Current Liabilities ($Mil): | 94.32 | 97.88 | 68.86 | 57.68 | |||
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 12.72 | |||
| Shares Outstanding (000): | 35280 | 35280 | 38000 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 318.38 | 298.68 | 246.95 | 64.66 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 25.19 | 24.38 | 21.72 | 6.41 | 22.07 | 11.86 | 5.57 |
| Return on Equity (%): | 20.44 | 16.41 | 12.00 | 9.46 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 16 | 12.35 | 9.37 | 4.53 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 34 | 49.35 | 43.46 | 133.90 | 8.57 | 18.92 | 0.00 |
| Price/Book: | 6 | 7.64 | 5.55 | 0.00 | NaN | NaN | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 74.00 | 6.50 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 9.02 | 8.47 | 6.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 11.96 | 7.95 | 10.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| APOLLO GP INC A | +2.60 | 68.11 | |
| CORINTHIAN COLL | +4.30 | 14.43 | |
| I T T EDUCATION | -28.20 | 82.51 | |
| DEVRY INC | +2.90 | 55.04 | |
| NEW ORIENTAL ED | -30.50 | 54.85 |
