| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 652.59 | 877.42 | 816.45 | 803.91 | 708.62 | 664.36 | 690.08 |
| Depreciation & Amort ($Mil): | 99.73 | 99.73 | 96.77 | 98.04 | 110.59 | 111.25 | 117.38 |
| Operating Income ($Mil): | 213.64 | 197.71 | 184.00 | 190.35 | 186.99 | 184.93 | 215.68 |
| Net Income ($Mil): | 83.76 | 74.75 | 67.45 | 35.52 | 35.17 | 28.96 | 28.96 |
| Earnings Per Share ($): | 1.85 | 1.63 | 1.40 | 0.74 | 0.73 | 1.29 | 0.57 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 317.00 | 201.60 | 213.79 | 211.56 | 177.62 | 202.17 | 213.18 |
| Current Liabilities ($Mil): | 154.64 | 126.01 | 111.05 | 113.52 | 303.07 | 102.02 | 155.70 |
| Long Term Debt ($Mil): | 814.58 | 655.11 | 616.13 | 611.01 | 359.36 | 608.72 | 614.37 |
| Shares Outstanding (000): | 44770 | 45140 | 46680 | 48010 | 47400 | 48160 | 49880 |
| Common Equity ($Mil): | 685.05 | 666.45 | 579.67 | 556.43 | 532.14 | 499.82 | 456.64 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.84 | 8.52 | 8.26 | 4.42 | 4.96 | 9.07 | 4.20 |
| Return on Equity (%): | 12.96 | 11.22 | 11.64 | 6.38 | 6.61 | 12.05 | 6.34 |
| Return on Assets (%): | 5 | 4.03 | 3.93 | 2.13 | 2.22 | 3.78 | 1.76 |
| P/E Ratio: | 9 | 15.26 | 15.31 | 27.50 | 20.79 | 9.05 | 0.00 |
| Price/Book: | 1 | 1.68 | 1.73 | 1.76 | 1.35 | 1.12 | 0.00 |
| Debt Equity: | 1.19 | 0.98 | 1.06 | 1.10 | 0.68 | 1.22 | 1.35 |
| Interest Coverage: | 4.13 | 3.90 | 3.38 | 2.55 | 1.92 | 1.73 | 1.77 |
| Book Value ($): | 15.30 | 14.76 | 12.42 | 11.59 | 11.23 | 10.38 | 9.15 |
| Price/Sales: | 1.12 | 1.31 | 1.23 | 1.22 | 1.02 | 0.85 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| DYNEGY INC CL A | -65.80 | 3.75 | |
| DUKE ENERGY CP | -27.40 | 14.43 | |
| CONSTELLATION E | -61.60 | 23.86 | |
| AES CORPORATION | -71.40 | 7.63 | |
| SOUTHERN CO | -12.80 | 32.26 |
