| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1021.60 | 917.57 | 629.18 | 531.15 | 381.08 | 204.40 | 71.04 |
| Depreciation & Amort ($Mil): | 50.68 | 50.68 | 31.08 | 23.94 | 15.80 | 12.06 | 0.00 |
| Operating Income ($Mil): | 123.23 | 113.31 | 81.34 | 75.17 | 51.10 | 25.37 | 9.24 |
| Net Income ($Mil): | 35.40 | 53.50 | 46.30 | 27.37 | 18.42 | -6.51 | -6.51 |
| Earnings Per Share ($): | 0.67 | 1.11 | 1.17 | 0.74 | 0.55 | 0.41 | -0.28 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 738.08 | 802.48 | 688.47 | 508.94 | 344.76 | 167.95 | 39.86 |
| Current Liabilities ($Mil): | 500.66 | 523.17 | 404.11 | 327.32 | 293.18 | 151.92 | 19.76 |
| Long Term Debt ($Mil): | 469.55 | 539.30 | 349.07 | 315.00 | 140.00 | 55.79 | 36.31 |
| Shares Outstanding (000): | 49030 | 48710 | 37290 | 35620 | 32130 | 26950 | 23640 |
| Common Equity ($Mil): | 766.15 | 723.90 | 288.31 | 206.35 | 141.91 | 81.86 | 6.17 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.47 | 5.83 | 7.36 | 5.15 | 4.83 | 5.76 | -9.16 |
| Return on Equity (%): | 8.82 | 7.39 | 16.06 | 13.26 | 12.98 | 14.39 | -105.51 |
| Return on Assets (%): | 4 | 2.84 | 4.18 | 3.06 | 2.98 | 3.88 | -9.78 |
| P/E Ratio: | 14 | 25.66 | 26.93 | 37.38 | 36.67 | 26.61 | 0.00 |
| Price/Book: | 1 | 1.92 | 4.08 | 4.77 | 4.57 | 3.59 | 0.00 |
| Debt Equity: | 0.61 | 0.74 | 1.21 | 1.53 | 0.99 | 0.68 | 5.88 |
| Interest Coverage: | 2.97 | 4.18 | 5.21 | 6.20 | 5.11 | 3.25 | -0.93 |
| Book Value ($): | 15.63 | 14.86 | 7.73 | 5.79 | 4.42 | 3.04 | 0.26 |
| Price/Sales: | 1.11 | 0.86 | 1.87 | 1.85 | 1.70 | 1.44 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| MASTERCARD INC | +60.50 | 237.27 | |
| H R BLOCK INC | +30.80 | 24.28 | |
| ACCENTURE LTD. | +9.40 | 41.55 | |
| HERTZ GLOBAL HO | -58.60 | 8.66 | |
| AVIS BUDGET GRO | -66.70 | 6.03 |
