| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 125.67 | 154.61 | 96.72 | 94.61 | 80.87 | 56.18 | 40.78 |
| Depreciation & Amort ($Mil): | 3.07 | 3.07 | 1.72 | 1.44 | 1.09 | 1.07 | |
| Operating Income ($Mil): | 1.19 | N/C | -6.24 | 11.94 | 4.06 | -0.88 | 1.16 |
| Net Income ($Mil): | -38.48 | -37.65 | -6.78 | 22.54 | 9.95 | 1.41 | 1.41 |
| Earnings Per Share ($): | -1.47 | -1.45 | -0.26 | 1.06 | 0.53 | 0.21 | 0.08 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 81.63 | 88.46 | 99.85 | 48.56 | 45.55 | 32.99 | |
| Current Liabilities ($Mil): | 24.22 | 20.52 | 13.38 | 17.26 | 20.83 | 12.34 | |
| Long Term Debt ($Mil): | 15.00 | 15.00 | 0.00 | 0.00 | 0.42 | 0.26 | |
| Shares Outstanding (000): | 26120 | 26010 | 25590 | 18070 | 17360 | 17580 | 0 |
| Common Equity ($Mil): | 81.54 | 116.70 | 120.84 | 52.98 | 40.40 | 32.48 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -30.62 | -24.35 | -7.01 | 23.82 | 12.30 | 7.10 | 3.46 |
| Return on Equity (%): | -21.30 | -32.26 | -5.61 | 42.54 | 24.63 | 12.28 | 0.00 |
| Return on Assets (%): | -14 | -24.68 | -5.05 | 32.06 | 15.98 | 8.82 | 0.00 |
| P/E Ratio: | 0 | -5.59 | -33.23 | 6.48 | 4.89 | 100.29 | 0.00 |
| Price/Book: | 0 | 1.81 | 1.83 | 2.34 | 1.11 | 11.40 | NaN |
| Debt Equity: | 0.18 | 0.13 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Interest Coverage: | 2.68 | 0.00 | -14.04 | 180.86 | 33.92 | -4.56 | 71.50 |
| Book Value ($): | 3.12 | 4.49 | 4.72 | 2.93 | 2.33 | 1.85 | 0.00 |
| Price/Sales: | 0.60 | 0.25 | 2.32 | 1.86 | 0.58 | 6.51 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| RESEARCH IN MOT | -58.10 | 48.65 | |
| MOTOROLA INC | -68.40 | 4.79 | |
| QUALCOMM INC | -18.10 | 35.66 | |
| NOKIA CP ADS | -63.80 | 15.30 | |
| JUNIPER NETWORK | -49.30 | 17.36 |
