| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 11.97 | 12.24 | 7.87 | 3.10 | 5.48 | 6.71 | 3.48 |
| Depreciation & Amort ($Mil): | 3.12 | 3.12 | 0.00 | 1.37 | |||
| Operating Income ($Mil): | -195.98 | -190.45 | N/C | N/C | -6.21 | -4.77 | -4.32 |
| Net Income ($Mil): | -241.82 | -234.59 | -13.73 | -17.57 | -7.14 | -6.19 | -6.19 |
| Earnings Per Share ($): | -4.94 | -4.56 | -0.57 | -1.03 | -0.42 | -0.96 | -0.81 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 33.34 | 72.93 | 11.18 | 18.14 | 4.04 | ||
| Current Liabilities ($Mil): | 19.25 | 37.35 | 4.28 | 7.77 | 5.75 | ||
| Long Term Debt ($Mil): | 6.54 | 0.00 | 3.25 | 0.00 | 0.00 | ||
| Shares Outstanding (000): | 114960 | 93780 | 7700 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 72.75 | 84.28 | 8.12 | 14.24 | -10.04 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2020.22 | -1916.58 | -174.46 | -566.77 | -130.29 | -116.39 | -177.87 |
| Return on Equity (%): | -37.13 | -278.35 | -169.09 | -123.38 | 71.12 | 0.00 | 0.00 |
| Return on Assets (%): | -24 | -189.63 | -81.97 | -72.72 | -88.59 | 0.00 | 0.00 |
| P/E Ratio: | 0 | -0.93 | -2.44 | -1.72 | -61.86 | -18.69 | 0.00 |
| Price/Book: | 1 | 4.70 | 1.32 | 0.00 | 0.00 | NaN | NaN |
| Debt Equity: | 0.09 | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -113.25 | 0.00 | 0.00 | -237.00 | -1.70 | -2.33 |
| Book Value ($): | 0.63 | 0.90 | 1.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 19.84 | 3.65 | 5.12 | 9.68 | 36.50 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| LAS VEGAS SANDS | -57.50 | 42.62 | |
| M G M MIRAGE | -63.60 | 32.62 | |
| INTL GAME TECH | -55.60 | 20.25 | |
| MELCO PBL ENTRM | -62.40 | 6.15 | |
| BOYD GAMING COR | -73.50 | 11.75 |
