| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 13787.00 | 13113.00 | 12622.00 | 11852.00 | 10199.00 | 12135.00 | 11764.00 |
| Depreciation & Amort ($Mil): | 1375.00 | 1375.00 | 1280.00 | 1168.00 | 1120.00 | 1292.00 | 1030.00 |
| Operating Income ($Mil): | 2445.00 | 4047.00 | 3694.00 | 3811.00 | 2910.00 | 4412.00 | 3673.00 |
| Net Income ($Mil): | 1210.00 | 1098.00 | 1181.00 | 1137.00 | 916.00 | 1077.00 | 1077.00 |
| Earnings Per Share ($): | 3.67 | 3.32 | 3.58 | 3.42 | 2.78 | 2.52 | 3.31 |
| Dividends ($): | 1.24 | 1.17 | 1.10 | 1.02 | 1.05 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 7083.00 | 4265.00 | 5482.00 | 5959.00 | 5449.00 | 5049.00 | 5458.00 |
| Current Liabilities ($Mil): | 6127.00 | 4280.00 | 4303.00 | 4959.00 | 4037.00 | 6167.00 | 6654.00 |
| Long Term Debt ($Mil): | 10523.00 | 9016.00 | 9101.00 | 8833.00 | 9678.00 | 11787.00 | 11557.00 |
| Shares Outstanding (000): | 325810 | 325810 | 325810 | 325810 | 325810 | 325810 | 325810 |
| Common Equity ($Mil): | 10188.00 | 8444.00 | 7709.00 | 7334.00 | 6049.00 | 5512.00 | 4697.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.78 | 8.37 | 9.36 | 9.59 | 8.98 | 6.77 | 9.16 |
| Return on Equity (%): | 14.45 | 13.00 | 15.32 | 15.50 | 15.14 | 14.89 | 22.93 |
| Return on Assets (%): | 3 | 2.92 | 3.26 | 3.27 | 2.75 | 2.35 | 3.24 |
| P/E Ratio: | 9 | 15.52 | 11.11 | 10.36 | 7.61 | 4.47 | 0.00 |
| Price/Book: | 1 | 1.99 | 1.68 | 1.57 | 1.14 | 0.67 | 0.00 |
| Debt Equity: | 1.03 | 1.07 | 1.18 | 1.20 | 1.60 | 2.14 | 2.46 |
| Interest Coverage: | 5.38 | 3.39 | 3.30 | 3.21 | 1.29 | 1.81 | 2.19 |
| Book Value ($): | 31.27 | 25.92 | 23.66 | 22.51 | 18.57 | 16.92 | 14.42 |
| Price/Sales: | 1.22 | 0.79 | 1.03 | 0.97 | 0.68 | 0.30 | 0.00 |
| Dividend Payout (%): | 32.85 | 34.87 | 30.35 | 29.23 | 37.35 | 0.00 | 0.00 |


| DUKE ENERGY CP | -20.80 | 15.39 | |
| AES CORPORATION | -64.70 | 8.20 | |
| DYNEGY INC CL A | -81.80 | 2.31 | |
| SOUTHERN CO | -1.80 | 35.48 | |
| EXELON CORPORAT | -42.10 | 51.06 |
