| Jun 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 152.25 | 121.01 | 55.99 | ||||
| Depreciation & Amort ($Mil): | 2.32 | 2.32 | 1.10 | ||||
| Operating Income ($Mil): | 39.78 | 51.96 | 24.43 | ||||
| Net Income ($Mil): | 51.39 | 41.72 | 18.10 | ||||
| Earnings Per Share ($): | 0.65 | 0.56 | N/C | ||||
| Dividends ($): | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 477.77 | 307.98 | 78.03 | ||||
| Current Liabilities ($Mil): | 99.97 | 54.51 | 28.75 | ||||
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | ||||
| Shares Outstanding (000): | 74610 | 74610 | 0 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 399.44 | 271.17 | 57.19 |
| Jun 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 33.75 | 34.48 | 32.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 15.84 | 15.39 | 31.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 13 | 12.66 | 20.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 8 | 42.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 6.49 | 0.00 | NaN | NaN | NaN | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 19.26 | 88.13 | 42.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 5.35 | 3.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 9.80 | 2.40 | 0.00 | NaN | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CB RICHARD ELLI | -73.30 | 4.84 | |
| BROOKFIELD PTYS | -67.80 | 8.30 | |
| NORTHSTAR RLTY | -58.70 | 3.30 | |
| JONES LANG LASA | -77.90 | 24.07 | |
| DESARROLLADORA | -58.70 | 18.25 |
