| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 7661.10 | 7037.50 | 6463.80 | 6336.30 | 5790.40 | 5117.60 | |
| Depreciation & Amort ($Mil): | 207.20 | 207.20 | 198.40 | 196.70 | 191.70 | 174.80 | |
| Operating Income ($Mil): | 770.70 | 751.00 | 711.70 | 720.60 | 662.80 | 537.40 | |
| Net Income ($Mil): | 442.20 | 449.20 | 244.20 | 406.10 | 342.10 | ||
| Earnings Per Share ($): | 2.25 | 2.16 | 1.12 | 1.78 | 1.48 | 1.26 | |
| Dividends ($): | 0.55 | 0.50 | 0.40 | 0.40 | 0.30 | 0.20 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2811.80 | 2239.40 | 2176.90 | 2302.60 | 2199.20 | 1844.90 | |
| Current Liabilities ($Mil): | 1765.80 | 1500.70 | 1438.20 | 1497.70 | 1322.00 | 1053.60 | |
| Long Term Debt ($Mil): | 1085.80 | 1028.10 | 431.80 | 451.10 | 461.50 | 283.60 | |
| Shares Outstanding (000): | 193430 | 193410 | 211760 | 220300 | 227230 | 230560 | 0 |
| Common Equity ($Mil): | 1557.40 | 1199.00 | 1622.30 | 1692.80 | 1733.50 | 1783.60 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.77 | 6.38 | 3.78 | 6.41 | 5.91 | 6.25 | 0.00 |
| Return on Equity (%): | 33.02 | 17276.92 | 9768.00 | 16244.00 | 14254.17 | 13325.00 | 0.00 |
| Return on Assets (%): | 10 | 10.89 | 6.45 | 10.45 | 9.23 | 9.55 | 0.00 |
| P/E Ratio: | 19 | 19.50 | 31.87 | 23.39 | 25.51 | 20.19 | 0.00 |
| Price/Book: | 5 | 3133.99 | 3023.09 | 3668.44 | 3574.14 | 2443.94 | NaN |
| Debt Equity: | 417.62 | 395.42 | 172.72 | 180.44 | 192.29 | 118.17 | 0.00 |
| Interest Coverage: | 10.01 | 19.28 | 26.03 | 51.84 | 23.76 | 61.12 | 0.00 |
| Book Value ($): | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Price/Sales: | 1.18 | 1.10 | 1.17 | 1.45 | 1.48 | 1.15 | NaN |
| Dividend Payout (%): | 24.06 | 21.53 | 34.68 | 21.70 | 19.93 | 14.42 | 0.00 |


| AVON PRODUCTS I | -4.90 | 36.34 | |
| ESTEE LAUDER CO | -2.90 | 43.69 | |
| BARE ESCENTUALS | -38.50 | 17.66 | |
| INTL FLAVORS FR | -15.00 | 41.12 | |
| ALBERTO-CULVER | +3.10 | 25.36 |
