| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 87.70 | 102.10 | 89.82 | 79.00 | 72.57 | 62.57 | 86.69 |
| Depreciation & Amort ($Mil): | 3.60 | 3.60 | 2.46 | 5.68 | 8.35 | 8.29 | 9.27 |
| Operating Income ($Mil): | -12.17 | -15.33 | -8.55 | -1.92 | -1.08 | -9.81 | -0.22 |
| Net Income ($Mil): | -23.41 | -18.73 | -11.14 | -7.63 | -5.86 | -35.40 | -35.40 |
| Earnings Per Share ($): | -2.63 | -2.40 | -1.86 | -1.43 | -1.22 | -3.48 | -4.37 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 41.00 | 44.72 | 52.22 | 37.03 | 42.36 | 47.31 | 70.84 |
| Current Liabilities ($Mil): | 26.29 | 24.10 | 19.58 | 11.69 | 13.79 | 13.44 | 22.98 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 10310 | 9820 | 8020 | 7630 | 7330 | 6990 | 6490 |
| Common Equity ($Mil): | 21.85 | 26.90 | 39.51 | 11.47 | 40.13 | 45.21 | 62.45 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -26.69 | -18.34 | -12.40 | -9.66 | -8.07 | -29.20 | -40.84 |
| Return on Equity (%): | -371.80 | -69.63 | -28.20 | -66.52 | -14.60 | -40.41 | -56.69 |
| Return on Assets (%): | -38 | -31.19 | -17.26 | -16.87 | -10.59 | -30.55 | -40.32 |
| P/E Ratio: | 0 | -7.63 | -8.03 | -4.65 | -4.84 | -1.02 | 0.00 |
| Price/Book: | 7 | 6.68 | 3.03 | 4.42 | 1.08 | 0.55 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | -15.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 2.12 | 2.74 | 4.93 | 1.50 | 5.47 | 6.47 | 9.62 |
| Price/Sales: | 0.82 | 0.26 | 1.33 | 0.64 | 0.60 | 0.40 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| PAYCHEX INC. | -34.70 | 25.49 | |
| AUTOMATIC DATA | -25.10 | 34.83 | |
| SAIC INC | -9.20 | 18.22 | |
| FIDELITY NAT IN | -45.70 | 15.46 | |
| COMPUTER SCIENC | -51.90 | 27.84 |
