| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 482.93 | 488.30 | 470.18 | 402.81 | 375.65 | 364.42 | 308.20 |
| Depreciation & Amort ($Mil): | 51.41 | 51.41 | 56.36 | 43.83 | 47.90 | 33.55 | 16.85 |
| Operating Income ($Mil): | 71.58 | 75.51 | 77.48 | 72.03 | 111.92 | 112.55 | 75.62 |
| Net Income ($Mil): | -10.19 | -7.07 | 29.43 | 40.45 | 71.58 | 65.68 | 65.68 |
| Earnings Per Share ($): | -0.12 | -0.09 | 0.34 | 0.63 | 0.80 | 0.61 | 0.79 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 399.69 | 457.04 | 399.05 | 707.55 | 584.45 | 541.32 | 498.23 |
| Current Liabilities ($Mil): | 53.94 | 87.60 | 70.34 | 302.56 | 76.64 | 54.49 | 75.06 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 84580 | 84390 | 85350 | 84340 | 83110 | 82250 | 82350 |
| Common Equity ($Mil): | 548.65 | 575.83 | 581.90 | 556.91 | 477.59 | 393.15 | 901.93 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.11 | -1.45 | 6.26 | 10.04 | 19.05 | -146.07 | 21.31 |
| Return on Equity (%): | 11.66 | -1.23 | 5.06 | 7.26 | 14.99 | -135.40 | 7.28 |
| Return on Assets (%): | 10 | -1.01 | 4.46 | 4.70 | 8.93 | -54.71 | 5.52 |
| P/E Ratio: | 9 | -187.56 | 55.32 | 29.86 | 18.47 | 38.84 | 0.00 |
| Price/Book: | 1 | 2.47 | 2.76 | 2.85 | 2.57 | 4.96 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 5661.00 | 3896.50 | 51.50 | 33.09 | 27.62 | -103.05 | 20.23 |
| Book Value ($): | 6.49 | 6.82 | 6.82 | 6.60 | 5.75 | 4.78 | 10.95 |
| Price/Sales: | 2.10 | 1.23 | 3.41 | 3.94 | 3.27 | 5.35 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CISCO SYSTEMS I | -48.20 | 16.21 | |
| BROCADE COMMUNI | -56.00 | 3.67 | |
| FOUNDRY NETWORK | -6.60 | 15.40 | |
| TIBCO SOFTWARE | -55.40 | 3.92 | |
| 3COM CORPORATIO | -53.40 | 1.77 |
