| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 14690.29 | 13230.20 | 11155.09 | 9663.95 | 8229.48 | 6236.80 | 5438.35 |
| Depreciation & Amort ($Mil): | 917.27 | 917.27 | 764.16 | 0.00 | 676.07 | 534.42 | 666.76 |
| Operating Income ($Mil): | 1906.49 | 1771.71 | 1405.73 | 1582.01 | 1100.04 | 467.42 | -343.42 |
| Net Income ($Mil): | 1583.32 | 1665.66 | 1223.98 | 1133.16 | 871.18 | -118.70 | -118.70 |
| Earnings Per Share ($): | 0.75 | 0.77 | 0.54 | 0.47 | 0.36 | 0.22 | -0.05 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 9726.96 | 10053.10 | 6520.58 | 6573.97 | 4830.92 | 4687.30 | 4217.24 |
| Current Liabilities ($Mil): | 4458.67 | 4408.20 | 3881.10 | 3673.85 | 2948.70 | 2546.52 | 2041.65 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 128.45 | 0.00 | 0.00 |
| Shares Outstanding (000): | 2070530 | 2098230 | 2202400 | 2390690 | 2396280 | 2405690 | 2199790 |
| Common Equity ($Mil): | 13057.64 | 12521.31 | 10325.70 | 12065.43 | 11523.28 | 10884.72 | 7226.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.78 | 12.59 | 10.97 | 11.73 | 10.59 | 7.95 | -2.18 |
| Return on Equity (%): | 13.17 | 13.30 | 11.85 | 9.39 | 7.56 | 4.56 | -1.64 |
| Return on Assets (%): | 7 | 7.47 | 6.59 | 6.75 | 5.65 | 3.52 | -1.24 |
| P/E Ratio: | 13 | 22.68 | 23.17 | 28.57 | 34.36 | 47.95 | 0.00 |
| Price/Book: | 2 | 2.93 | 2.67 | 2.66 | 2.57 | 2.33 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Interest Coverage: | 27.82 | 29.27 | 41.74 | 208.05 | 158.79 | 189.46 | -24.98 |
| Book Value ($): | 6.31 | 5.97 | 4.69 | 5.05 | 4.81 | 4.52 | 3.28 |
| Price/Sales: | 2.42 | 1.39 | 2.47 | 3.32 | 3.60 | 4.07 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| E M C CP | -48.70 | 10.20 | |
| SEAGATE TECHNOL | -86.60 | 4.32 | |
| NETAPP INC. | -56.30 | 12.74 | |
| WESTERN DIGITAL | -61.30 | 12.64 | |
| TERADATA CORP | -59.30 | 12.41 |
