| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 24362.00 | 22572.00 | 20133.00 | 17305.00 | 15615.00 | 13958.00 | 13824.00 |
| Depreciation & Amort ($Mil): | 656.00 | 656.00 | 607.00 | 562.00 | 557.00 | 534.00 | 541.00 |
| Operating Income ($Mil): | 3933.00 | 3518.00 | 3069.00 | 2588.00 | 2285.00 | 1963.00 | 1902.00 |
| Net Income ($Mil): | 2347.00 | 2136.00 | 1845.00 | 1422.00 | 1257.00 | 122.00 | 122.00 |
| Earnings Per Share ($): | 2.96 | 2.66 | 2.24 | 1.70 | 1.49 | 1.29 | 0.14 |
| Dividends ($): | 1.46 | 1.05 | 0.89 | 0.83 | 0.80 | 0.79 | 0.77 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 10094.00 | 8065.00 | 7330.00 | 6837.00 | 6416.00 | 5500.00 | 4961.00 |
| Current Liabilities ($Mil): | 7043.00 | 5546.00 | 5374.00 | 4931.00 | 4339.00 | 3417.00 | 4400.00 |
| Long Term Debt ($Mil): | 3298.00 | 3372.00 | 3128.00 | 3128.00 | 3136.00 | 3733.00 | 2990.00 |
| Shares Outstanding (000): | 780770 | 792020 | 815390 | 826190 | 840280 | 842080 | 841990 |
| Common Equity ($Mil): | 9754.00 | 8772.00 | 8154.00 | 7400.00 | 7238.00 | 6460.00 | 5741.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.63 | 9.46 | 9.16 | 8.22 | 8.05 | 7.80 | 0.88 |
| Return on Equity (%): | 25.71 | 24.35 | 22.63 | 19.22 | 17.37 | 16.86 | 2.13 |
| Return on Assets (%): | 11 | 10.85 | 9.88 | 8.25 | 7.68 | 7.17 | 0.84 |
| P/E Ratio: | 15 | 16.44 | 16.52 | 17.45 | 17.58 | 15.55 | 0.00 |
| Price/Book: | 4 | 3.95 | 3.70 | 3.31 | 3.04 | 2.61 | 0.00 |
| Debt Equity: | 0.34 | 0.38 | 0.38 | 0.42 | 0.43 | 0.58 | 0.52 |
| Interest Coverage: | 21.57 | 14.63 | 13.97 | 11.28 | 9.82 | 7.12 | 7.72 |
| Book Value ($): | 12.49 | 11.08 | 10.00 | 8.96 | 8.61 | 7.67 | 6.82 |
| Price/Sales: | 1.85 | 1.42 | 1.50 | 1.42 | 1.41 | 1.21 | 0.00 |
| Dividend Payout (%): | 48.95 | 38.93 | 39.33 | 48.22 | 53.48 | 60.70 | 534.87 |


| EMERSON ELEC CO | -8.30 | 46.80 | |
| CAPSTONE TURBIN | +115.80 | 2.72 | |
| BALDOR ELCT CO | -6.80 | 35.64 | |
| PLUG POWER INC | -7.70 | 2.71 | |
| RASER TECH INC | -42.90 | 8.59 |
