| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 9.84 | 9.17 | 1.66 | 6.08 | 2.55 | 4.31 | 4.45 |
| Depreciation & Amort ($Mil): | 0.30 | 0.30 | 0.41 | 0.30 | 0.37 | 0.35 | 0.13 |
| Operating Income ($Mil): | -9.26 | -9.51 | -6.77 | -3.59 | -2.93 | -2.71 | -3.31 |
| Net Income ($Mil): | -12.69 | -9.34 | -4.83 | -2.12 | -3.38 | -3.59 | -3.59 |
| Earnings Per Share ($): | -0.53 | -0.59 | -0.33 | -0.18 | -0.01 | -0.01 | -0.01 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 24.10 | 18.76 | 13.38 | 19.55 | 3.43 | 3.02 | 4.91 |
| Current Liabilities ($Mil): | 4.44 | 4.81 | 1.73 | 1.93 | 1.06 | 1.26 | 1.68 |
| Long Term Debt ($Mil): | 1.27 | 1.30 | 1.29 | 2.32 | 3.34 | 3.34 | 3.33 |
| Shares Outstanding (000): | 20590 | 17110 | 14800 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 20.95 | 14.17 | 11.96 | 16.60 | 0.10 | -0.86 | 0.28 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -128.96 | -101.85 | -290.96 | -34.87 | -132.55 | -73.78 | -80.67 |
| Return on Equity (%): | -99.04 | -65.91 | -40.38 | -12.77 | -3380.00 | 369.77 | -1282.14 |
| Return on Assets (%): | -55 | -44.12 | -30.71 | -9.65 | -57.48 | -65.30 | -57.72 |
| P/E Ratio: | 0 | -8.37 | -13.70 | -203.78 | -2933.00 | -2587.00 | 0.00 |
| Price/Book: | 1 | 5.96 | 5.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debt Equity: | 0.06 | 0.09 | 0.11 | 0.14 | 33.40 | -3.88 | 11.89 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | -12.52 | -12.83 | -17.89 |
| Book Value ($): | 1.02 | 0.83 | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 7.86 | 1.88 | 40.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| JOHNSON CONTROL | -68.80 | 14.33 | |
| LEAR CORP. | -93.30 | 1.47 | |
| GENTEX CORPORAT | -54.90 | 8.00 | |
| BORG WARNER INC | -73.40 | 16.67 | |
| OSHKOSH CP | -89.30 | 5.56 |
