| Mar 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 81.15 | 60.83 | |||||
| Depreciation & Amort ($Mil): | 5.50 | 5.50 | |||||
| Operating Income ($Mil): | -15.85 | -26.27 | |||||
| Net Income ($Mil): | -33.01 | -23.58 | |||||
| Earnings Per Share ($): | -1.73 | -1.80 | |||||
| Dividends ($): | 0.00 | 0.00 |
| Mar 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 90.69 | 101.39 | |||||
| Current Liabilities ($Mil): | 20.90 | 28.55 | |||||
| Long Term Debt ($Mil): | 2.98 | 3.64 | |||||
| Shares Outstanding (000): | 19070 | 19070 | 0 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 114.57 | 122.41 |
| Mar 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -40.68 | -38.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | -28.95 | -19.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | -23 | -15.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 0 | -0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 3 | 0.23 | NaN | NaN | NaN | NaN | NaN |
| Debt Equity: | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -62.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 6.01 | 6.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 8.29 | 3.55 | NaN | NaN | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| DYNEGY INC CL A | -38.70 | 5.70 | |
| DUKE ENERGY CP | -4.30 | 17.34 | |
| AES CORPORATION | -26.50 | 14.77 | |
| RELIANT ENERGY | -42.50 | 16.20 | |
| MIRANT CORP | -36.70 | 27.70 |
