| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 101.45 | 99.66 | 95.18 | 98.12 | 90.95 | 87.89 | 102.74 |
| Depreciation & Amort ($Mil): | 4.83 | 4.83 | 3.72 | 5.59 | 5.38 | 8.13 | 8.26 |
| Operating Income ($Mil): | -1.02 | -6.95 | -10.83 | 5.17 | 1.16 | -18.53 | -17.72 |
| Net Income ($Mil): | -1.87 | -6.19 | -15.41 | 6.37 | 1.07 | -17.91 | -17.91 |
| Earnings Per Share ($): | -0.03 | -0.10 | -0.25 | 0.10 | 0.02 | -0.56 | -0.28 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 42.81 | 45.33 | 46.54 | 107.57 | 117.40 | 115.04 | 144.84 |
| Current Liabilities ($Mil): | 47.45 | 49.64 | 49.06 | 38.08 | 42.23 | 67.85 | 71.47 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 61360 | 61040 | 59970 | 60000 | 62650 | 63530 | 64790 |
| Common Equity ($Mil): | 57.77 | 58.44 | 59.22 | 69.10 | 75.99 | 80.67 | 117.86 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -1.84 | -6.21 | -16.19 | 6.49 | 1.18 | -40.80 | -17.43 |
| Return on Equity (%): | 2.66 | -10.59 | -26.02 | 9.22 | 1.41 | -44.45 | -15.20 |
| Return on Assets (%): | 1 | -5.07 | -12.06 | 4.88 | 0.73 | -24.11 | -9.45 |
| P/E Ratio: | 46 | -31.30 | -14.44 | 46.60 | 191.00 | -6.18 | 0.00 |
| Price/Book: | 1 | 3.27 | 3.66 | 4.05 | 3.15 | 2.72 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 0.94 | 0.96 | 0.99 | 1.15 | 1.21 | 1.27 | 1.82 |
| Price/Sales: | 1.49 | 0.84 | 2.27 | 2.85 | 2.63 | 2.50 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CP | -39.40 | 21.50 | |
| ORACLE CORP | -17.20 | 17.53 | |
| SYMANTEC CP | -34.00 | 13.20 | |
| ADOBE SYSTEMS I | -51.10 | 24.59 | |
| CADENCE DESIGN | -72.00 | 4.02 |
