| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 135.38 | 131.24 | 118.33 | 101.66 | 96.50 | 82.13 | 71.26 |
| Depreciation & Amort ($Mil): | 11.39 | 11.39 | 12.50 | 7.16 | 5.72 | 6.53 | 11.35 |
| Operating Income ($Mil): | 3.10 | 3.52 | -1.76 | 0.06 | 9.01 | 1.78 | -5.01 |
| Net Income ($Mil): | -8.31 | -5.26 | -7.03 | -1.83 | 5.88 | -27.85 | -27.85 |
| Earnings Per Share ($): | -0.34 | -0.22 | -0.30 | -0.08 | 0.31 | -0.15 | -1.78 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 65.67 | 70.27 | 95.63 | 106.40 | 63.76 | 48.07 | 43.23 |
| Current Liabilities ($Mil): | 45.85 | 50.47 | 40.31 | 34.53 | 36.21 | 30.81 | 25.66 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 24810 | 25000 | 24510 | 23510 | 18500 | 16960 | 15930 |
| Common Equity ($Mil): | 127.99 | 138.26 | 140.43 | 136.60 | 72.79 | 59.25 | 47.69 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -6.14 | -4.01 | -5.94 | -1.80 | 6.09 | -2.93 | -39.08 |
| Return on Equity (%): | 0.89 | -3.80 | -5.01 | -1.34 | 8.08 | -4.07 | -58.40 |
| Return on Assets (%): | 1 | -2.61 | -3.70 | -1.04 | 5.32 | -2.68 | -37.96 |
| P/E Ratio: | 125 | -57.27 | -35.60 | -163.13 | 38.16 | -59.00 | 0.00 |
| Price/Book: | 1 | 2.28 | 1.86 | 2.25 | 3.01 | 2.53 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -158.67 | -394.50 | -116.00 | 625.00 | -223.00 | -700.50 |
| Book Value ($): | 5.16 | 5.53 | 5.73 | 5.81 | 3.93 | 3.49 | 2.99 |
| Price/Sales: | 2.12 | 1.11 | 2.21 | 3.02 | 2.27 | 1.83 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CP | -45.10 | 20.06 | |
| ORACLE CORP | -24.80 | 16.90 | |
| SYMANTEC CP | -42.20 | 12.21 | |
| ADOBE SYSTEMS I | -56.10 | 22.34 | |
| CADENCE DESIGN | -72.40 | 3.93 |
