| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 34.40 | 33.80 | 23.93 | 10.23 | 4.30 | 0.07 | 2.62 |
| Depreciation & Amort ($Mil): | 0.42 | 0.42 | 0.39 | 0.34 | 0.20 | 0.01 | 0.10 |
| Operating Income ($Mil): | 3.86 | 4.27 | -2.12 | -6.71 | -8.27 | -1.07 | -4.43 |
| Net Income ($Mil): | 7.53 | 9.03 | 7.89 | -5.72 | -6.53 | -3.82 | -3.82 |
| Earnings Per Share ($): | 0.34 | 0.41 | 0.35 | -0.31 | -0.36 | N/C | -0.45 |
| Dividends ($): | 0.12 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 44.75 | 44.75 | 35.49 | 10.64 | 9.84 | 16.18 | 18.02 |
| Current Liabilities ($Mil): | 7.96 | 7.96 | 2.81 | 3.49 | 2.26 | 4.08 | 4.08 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 20300 | 20300 | 19900 | 18890 | 18260 | 8540 | 8520 |
| Common Equity ($Mil): | 45.34 | 45.34 | 35.44 | 8.85 | 9.57 | 12.68 | 9.43 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 21.89 | 26.72 | 32.97 | -55.91 | -151.86 | -1414.29 | -145.80 |
| Return on Equity (%): | 17.90 | 19.92 | 22.26 | -64.63 | -68.23 | -7.81 | -40.51 |
| Return on Assets (%): | 15 | 16.62 | 20.04 | -42.18 | -50.12 | -5.77 | -18.33 |
| P/E Ratio: | 22 | 29.54 | 26.89 | -15.32 | -11.94 | 0.00 | 0.00 |
| Price/Book: | 3 | 5.42 | 5.28 | 10.14 | 8.20 | 8.41 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -100.00 | 0.00 |
| Book Value ($): | 2.23 | 2.23 | 1.78 | 0.47 | 0.52 | 1.48 | 1.11 |
| Price/Sales: | 2.50 | 5.01 | 7.83 | 8.77 | 18.26 | 1523.78 | 0.00 |
| Dividend Payout (%): | 28.95 | 16.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| VERISIGN INC | -57.20 | 18.64 | |
| F5 NETWORKS INC | -25.80 | 22.50 | |
| ART TECH GROUP | -70.80 | 1.45 | |
| ARIBA INC | -38.40 | 8.46 | |
| REALNETWORKS IN | -48.10 | 3.88 |
