| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1383.65 | 1361.40 | 1267.91 | 1253.72 | 1191.60 | 1047.27 | 1069.06 |
| Depreciation & Amort ($Mil): | 109.80 | 109.80 | 100.12 | 93.52 | 84.73 | 79.81 | 72.84 |
| Operating Income ($Mil): | 563.96 | 421.47 | 469.73 | 445.17 | 387.71 | 380.35 | 352.33 |
| Net Income ($Mil): | 282.71 | 257.48 | 220.28 | 260.05 | 279.85 | 154.10 | 154.10 |
| Earnings Per Share ($): | 2.23 | 2.10 | 1.80 | 2.10 | 2.21 | 1.34 | 1.21 |
| Dividends ($): | 0.88 | 0.88 | 0.87 | 0.82 | 0.72 | 0.49 | 0.34 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 853.35 | 742.24 | 701.45 | 1097.22 | 652.64 | 550.06 | 430.05 |
| Current Liabilities ($Mil): | 957.45 | 1519.30 | 1079.77 | 2092.49 | 1015.31 | 702.82 | 551.74 |
| Long Term Debt ($Mil): | 1253.50 | 753.50 | 753.50 | 763.43 | 617.76 | 632.14 | 447.00 |
| Shares Outstanding (000): | 130850 | 121660 | 120720 | 120870 | 122900 | 124510 | 124990 |
| Common Equity ($Mil): | 1898.16 | 1097.47 | 946.28 | 354.46 | 874.67 | 965.34 | 903.63 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 20.43 | 18.91 | 17.37 | 20.74 | 23.49 | 16.23 | 14.41 |
| Return on Equity (%): | 21.00 | 23.46 | 23.28 | 73.37 | 31.99 | 17.61 | 17.05 |
| Return on Assets (%): | 6 | 6.54 | 6.76 | 7.78 | 8.75 | 5.78 | 6.32 |
| P/E Ratio: | 13 | 23.06 | 19.22 | 14.53 | 9.60 | 11.35 | 0.00 |
| Price/Book: | 2 | 5.37 | 4.41 | 10.40 | 2.98 | 1.96 | 0.00 |
| Debt Equity: | 0.66 | 0.69 | 0.80 | 2.15 | 0.71 | 0.65 | 0.49 |
| Interest Coverage: | 12.67 | 9.43 | 7.92 | 10.26 | 9.58 | 6.58 | 6.88 |
| Book Value ($): | 14.51 | 9.02 | 7.84 | 2.93 | 7.12 | 7.75 | 7.23 |
| Price/Sales: | 5.22 | 2.82 | 3.29 | 2.94 | 2.19 | 1.81 | 0.00 |
| Dividend Payout (%): | 39.34 | 41.58 | 47.68 | 38.12 | 31.62 | 35.52 | 27.17 |

| SOUTHWESTERN EN | -9.90 | 31.20 | |
| SEMPRA ENERGY | -33.00 | 40.80 | |
| EQUITABLE RES I | -48.90 | 29.85 | |
| ONEOK INC NEW | -40.60 | 26.81 | |
| ENERGEN CP | -55.30 | 28.97 |
