| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 241.65 | 246.61 | 233.42 | 252.96 | 229.85 | 189.97 | 103.00 |
| Depreciation & Amort ($Mil): | 1.70 | 1.70 | 46.29 | 50.93 | 43.64 | 0.36 | 14.91 |
| Operating Income ($Mil): | 100.96 | 109.20 | 96.54 | 125.70 | 116.94 | 96.46 | 64.54 |
| Net Income ($Mil): | 54.70 | 69.38 | 176.95 | 92.74 | 97.80 | 39.93 | 39.93 |
| Earnings Per Share ($): | 0.74 | 0.95 | 2.38 | 1.24 | 1.37 | 1.05 | 1.22 |
| Dividends ($): | 1.20 | 1.20 | 1.20 | 1.17 | 1.13 | 1.10 | 1.08 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 71.54 | 69.92 | 20.51 | 17.70 | 20.82 | 14.45 | 24.35 |
| Current Liabilities ($Mil): | 76.90 | 40.54 | 46.18 | 158.71 | 41.41 | 828.23 | 37.76 |
| Long Term Debt ($Mil): | 687.17 | 781.68 | 678.00 | 465.40 | 1010.92 | 0.00 | 0.00 |
| Shares Outstanding (000): | 76680 | 73890 | 73130 | 75140 | 73090 | 68410 | 34570 |
| Common Equity ($Mil): | 945.33 | 915.93 | 925.67 | 972.72 | 931.38 | 830.55 | 350.23 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 22.64 | 28.13 | 75.81 | 36.66 | 42.55 | 33.50 | 38.77 |
| Return on Equity (%): | 5.71 | 7.57 | 19.12 | 9.53 | 10.50 | 7.66 | 11.40 |
| Return on Assets (%): | 2 | 3.19 | 8.62 | 4.52 | 4.91 | 3.79 | 5.47 |
| P/E Ratio: | 9 | 26.01 | 8.66 | 14.02 | 9.58 | 8.47 | 0.00 |
| Price/Book: | 1 | 1.99 | 1.63 | 1.34 | 1.03 | 0.73 | 0.00 |
| Debt Equity: | 0.73 | 0.85 | 0.73 | 0.48 | 1.09 | 0.00 | 0.00 |
| Interest Coverage: | 2.94 | 1.73 | 2.05 | 2.56 | 2.55 | 2.55 | 2.31 |
| Book Value ($): | 12.33 | 12.40 | 12.66 | 12.95 | 12.74 | 12.14 | 10.13 |
| Price/Sales: | 6.50 | 3.83 | 6.46 | 5.16 | 4.18 | 3.20 | 0.00 |
| Dividend Payout (%): | 163.69 | 127.80 | 49.60 | 94.80 | 84.45 | 118.24 | 93.51 |


| HOST HOTELS & R | -74.90 | 6.67 | |
| PROLOGIS SBI | -88.30 | 4.62 | |
| KIMCO REALTY CP | -62.30 | 16.94 | |
| DEVELOPERS RLTY | -80.40 | 5.26 | |
| EQUITY RESIDENT | -37.30 | 26.50 |
