| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 752.88 | 545.63 | 421.86 | 387.73 | 317.93 | 206.65 | 153.12 |
| Depreciation & Amort ($Mil): | 85.82 | 85.82 | 50.47 | 46.27 | 32.93 | 6.26 | 7.22 |
| Operating Income ($Mil): | 116.06 | 98.48 | 66.43 | 58.34 | 32.64 | 14.28 | 8.22 |
| Net Income ($Mil): | -100.12 | -48.74 | -14.61 | 12.30 | -40.54 | -6.22 | -6.22 |
| Earnings Per Share ($): | -2.57 | -1.80 | -0.82 | 0.69 | -4.17 | 0.39 | -1.33 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 119.49 | 135.59 | 51.17 | 86.11 | 41.42 | 17.76 | 20.24 |
| Current Liabilities ($Mil): | 210.20 | 167.02 | 93.04 | 114.91 | 113.30 | 51.12 | 46.72 |
| Long Term Debt ($Mil): | 1177.77 | 711.66 | 83.59 | 77.65 | 50.52 | 136.38 | 119.88 |
| Shares Outstanding (000): | 39080 | 39000 | 18080 | 16360 | 10780 | 10260 | 10220 |
| Common Equity ($Mil): | 389.05 | 458.50 | -119.03 | -113.07 | -128.31 | -79.09 | -60.06 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -13.30 | -8.93 | -3.46 | 3.17 | -12.75 | -1.85 | -4.06 |
| Return on Equity (%): | -21.57 | -10.63 | 12.27 | -10.88 | 31.60 | 4.83 | 10.36 |
| Return on Assets (%): | -5 | -2.59 | -2.08 | 1.64 | -5.66 | -2.14 | -3.82 |
| P/E Ratio: | 0 | -16.36 | -26.48 | 22.19 | -1.94 | 13.97 | 0.00 |
| Price/Book: | 1 | 2.50 | -3.30 | -2.22 | -0.68 | -0.71 | 0.00 |
| Debt Equity: | 3.03 | 1.55 | -0.70 | -0.69 | -0.39 | -1.72 | -2.00 |
| Interest Coverage: | 0.11 | 0.33 | 0.64 | 1.48 | 0.05 | 0.74 | 0.47 |
| Book Value ($): | 9.96 | 11.76 | -6.58 | -6.91 | -11.90 | -7.71 | -5.88 |
| Price/Sales: | 1.53 | 0.38 | 0.93 | 0.65 | 0.27 | 0.27 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| BROOKDALE SENIO | -79.80 | 4.96 | |
| KINDRED HEALTHC | -55.20 | 11.71 | |
| SUN HEALTCARE N | -37.10 | 10.75 | |
| FIVE STAR QUAL | -90.00 | 1.01 | |
| EMERITUS CP | -66.20 | 7.61 |
