| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 92.17 | 92.16 | 21.87 | 19.77 | 16.70 | 11.70 | 12.08 |
| Depreciation & Amort ($Mil): | 15.62 | 15.62 | 1.95 | 1.29 | 1.53 | 1.44 | 1.67 |
| Operating Income ($Mil): | 15.88 | 15.88 | 2.78 | 2.15 | 0.22 | -3.25 | -4.12 |
| Net Income ($Mil): | 16.31 | 16.30 | 2.73 | 2.97 | 0.23 | -6.00 | -6.00 |
| Earnings Per Share ($): | 0.18 | N/C | 0.11 | 0.12 | -0.01 | -0.30 | -0.53 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 51.08 | 51.08 | 9.52 | 11.08 | 7.86 | 6.18 | 4.40 |
| Current Liabilities ($Mil): | 22.41 | 22.41 | 12.56 | 2.09 | 2.99 | 1.99 | 2.70 |
| Long Term Debt ($Mil): | 47.49 | 47.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 25100 | 25100 | 23140 | 22280 | 19410 | 19060 | 13760 |
| Common Equity ($Mil): | 60.60 | 60.60 | 22.14 | 20.58 | 10.34 | 9.43 | 5.84 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 17.70 | 17.69 | 12.48 | 15.02 | 1.38 | -34.87 | -49.67 |
| Return on Equity (%): | 34.21 | 26.90 | 12.33 | 14.43 | 2.22 | -43.27 | -102.74 |
| Return on Assets (%): | 13 | 12.39 | 7.71 | 12.56 | 1.58 | -35.73 | -69.85 |
| P/E Ratio: | 8 | 0.00 | 590.91 | 422.33 | -4033.00 | -121.10 | 0.00 |
| Price/Book: | 1 | 1.29 | 67.94 | 54.87 | 75.71 | 73.43 | 0.00 |
| Debt Equity: | 0.78 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 1.54 | 1.30 | 21.93 | 21.20 | 0.00 | 0.92 | -199.00 |
| Book Value ($): | 2.41 | 2.41 | 0.96 | 0.92 | 0.53 | 0.49 | 0.42 |
| Price/Sales: | 20.51 | 0.49 | 68.77 | 57.11 | 46.87 | 59.18 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| INTL BUSINESS M | -34.10 | 80.33 | |
| NCR CP | -40.40 | 16.17 | |
| VERIFONE HLDGS | -69.20 | 7.93 | |
| JACK HENRY AND | -37.40 | 17.71 | |
| MICROS SYSTEMS | -63.40 | 15.34 |
