| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 261.51 | 247.15 | 250.82 | 207.00 | 233.37 | 207.24 | 136.88 |
| Depreciation & Amort ($Mil): | 6.29 | 6.29 | 6.88 | 7.17 | 6.94 | 7.75 | |
| Operating Income ($Mil): | -2.50 | N/C | 21.94 | 11.69 | 32.18 | 6.40 | -71.73 |
| Net Income ($Mil): | 6.21 | 16.59 | 23.52 | 20.82 | 19.83 | -50.08 | -50.08 |
| Earnings Per Share ($): | 0.23 | 0.59 | 0.80 | 0.72 | 0.70 | 0.42 | -1.81 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 317.38 | 371.03 | 355.69 | 438.10 | 429.90 | 396.37 | |
| Current Liabilities ($Mil): | 43.22 | 54.26 | 48.95 | 190.33 | 51.29 | 34.63 | |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding (000): | 27030 | 29160 | 28840 | 28470 | 27960 | 27720 | 0 |
| Common Equity ($Mil): | 386.15 | 409.40 | 380.50 | 356.43 | 310.55 | 330.64 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.37 | 6.71 | 9.38 | 10.06 | 8.50 | 5.73 | -36.59 |
| Return on Equity (%): | 3.40 | 4.05 | 6.18 | 5.84 | 6.39 | 3.59 | 0.00 |
| Return on Assets (%): | 3 | 3.58 | 5.48 | 3.81 | 3.93 | 2.34 | 0.00 |
| P/E Ratio: | 14 | 33.58 | 27.19 | 28.83 | 29.06 | 86.50 | 0.00 |
| Price/Book: | 0 | 1.41 | 1.65 | 1.66 | 1.83 | 3.05 | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 693.40 | 97.40 | 5.80 | 1.35 | -9.63 |
| Book Value ($): | 14.29 | 14.04 | 13.19 | 12.52 | 11.11 | 11.93 | 0.00 |
| Price/Sales: | 2.12 | 0.69 | 2.53 | 2.89 | 2.48 | 4.90 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CYMER INC | -45.30 | 21.21 | |
| ROFIN-SINAR TEC | -62.80 | 18.71 | |
| MICROVISION INC | -76.20 | 1.38 | |
| CYNOSURE INC. | -76.30 | 7.87 | |
| IPG PHOTONICS C | -42.20 | 12.72 |
