| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 78.7 | 69.9 | 103.1 | 44.0 | 23.5 | 9.3 | 6.7 |
| Depreciation & Amort ($Mil): | 8.8 | 7.9 | 6.8 | 3.8 | 3.8 | 2.4 | 2.3 |
| Operating Income ($Mil): | -25.9 | -25.6 | -28.4 | -19.8 | -18.9 | -15.2 | -13.9 |
| Net Income ($Mil): | -10.4 | -16.6 | -26.7 | -17.3 | -19.4 | -15.0 | -13.2 |
| Earnings Per Share ($): | -.11 | -.19 | -.41 | -.29 | -.67 | -2.39 | -1.16 |
| Dividends ($): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 263.0 | 182.2 | 82.0 | 144.9 | 22.5 | 24.0 | 14.6 |
| Current Liabilities ($Mil): | 50.5 | 70.0 | 24.4 | 20.4 | 8.2 | 2.0 | 2.1 |
| Long Term Debt ($Mil): | 90.0 | 90.0 | 90.0 | 90.0 | .0 | .0 | .0 |
| Shares Outstanding (000): | 121450 | 102253 | 68066 | 61965 | 47542 | 15126 | 11411 |
| Common Equity ($Mil): | 559.4 | 393.3 | 92.8 | 87.5 | 41.5 | 16.9 | 29.9 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -13.2 | -23.7 | -25.9 | -39.3 | -82.6 | NC | NC |
| Return on Equity (%): | NE | NE | NE | NE | NE | NE | NE |
| Return on Assets (%): | -1.5 | -3.0 | -12.9 | -7.6 | -39.0 | -32.6 | -41.3 |
| P/E Ratio: | NE | NE | NE | NE | NE | NE | NE |
| Price/Book: | 2.10 | 4.49 | 5.57 | 7.55 | 5.02 | 1.50 | .49 |
| Debt Equity: | .16 | .23 | .97 | 1.03 | .00 | .00 | .00 |
| Interest Coverage: | -2.7 | NC | NC | NC | NC | NC | NC |
| Book Value ($): | 4.61 | 3.85 | 1.36 | 1.41 | .87 | 1.12 | 2.62 |
| Price/Sales: | 14.95 | 25.40 | 5.01 | 15.00 | 8.92 | 2.75 | 2.19 |
| Dividend Payout (%): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |


| EVERGREEN SOLAR | -15.30 | 9.20 | |
| SUNTECH POWER H | -33.30 | 34.51 | |
| TYCO INTL LTD | -22.80 | 39.14 | |
| LDK SOLAR CO AD | -42.50 | 31.54 | |
| TYCO ELECTRONIC | -9.30 | 35.14 |
