| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2298.50 | 2143.80 | 1813.50 | 1046.90 | 768.00 | 790.80 | 698.10 |
| Depreciation & Amort ($Mil): | 192.40 | 192.40 | 181.20 | 160.80 | 150.40 | 140.60 | 123.80 |
| Operating Income ($Mil): | 1490.00 | 1400.20 | 1192.20 | 566.70 | 316.20 | 315.90 | 289.80 |
| Net Income ($Mil): | 1074.00 | 992.00 | 769.70 | 294.20 | 102.80 | 59.30 | 59.30 |
| Earnings Per Share ($): | 7.45 | 6.73 | 5.04 | 1.93 | 0.68 | 0.72 | 0.42 |
| Dividends ($): | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1065.60 | 1129.30 | 987.20 | 578.40 | 493.70 | 543.30 | 387.50 |
| Current Liabilities ($Mil): | 239.50 | 503.50 | 384.90 | 231.40 | 215.80 | 187.40 | 198.30 |
| Long Term Debt ($Mil): | 282.80 | 291.40 | 308.50 | 475.40 | 527.10 | 549.90 | 547.50 |
| Shares Outstanding (000): | 144350 | 144870 | 151860 | 153260 | 151080 | 149870 | 148940 |
| Common Equity ($Mil): | 4248.50 | 3752.00 | 3216.00 | 2533.20 | 2181.90 | 2081.10 | 1967.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 46.73 | 46.27 | 42.44 | 28.10 | 13.39 | 13.69 | 8.49 |
| Return on Equity (%): | 27.47 | 26.44 | 23.93 | 11.61 | 4.71 | 5.20 | 3.01 |
| Return on Assets (%): | 21 | 19.96 | 17.76 | 8.13 | 3.09 | 3.40 | 1.94 |
| P/E Ratio: | 8 | 8.25 | 9.43 | 20.05 | 42.26 | 36.60 | 0.00 |
| Price/Book: | 2 | 2.14 | 2.25 | 2.34 | 1.99 | 1.90 | 0.00 |
| Debt Equity: | 0.07 | 0.08 | 0.10 | 0.19 | 0.24 | 0.26 | 0.28 |
| Interest Coverage: | 0.00 | 660.84 | 62.29 | 14.58 | 4.81 | 5.07 | 3.80 |
| Book Value ($): | 29.43 | 25.90 | 21.18 | 16.53 | 14.44 | 13.89 | 13.21 |
| Price/Sales: | 4.34 | 3.89 | 3.98 | 5.66 | 5.65 | 4.99 | 0.00 |
| Dividend Payout (%): | 1.35 | 1.46 | 1.97 | 5.21 | 14.70 | 13.84 | 25.11 |


| GREY WOLF INC | +30.60 | 8.26 | |
| NABORS INDS INC | -4.70 | 31.40 | |
| TRANSOCEAN INC | +0.80 | 122.27 | |
| PATTERSON-UTI E | -1.40 | 23.34 | |
| NOBLE CORP | -17.20 | 44.96 |
